万博Manbetx官方网站

當前位置: 首頁/專題專欄/兩會專題2020/的工作規劃書
預算工作報告
預算工作報告
信息來源: 更新期限:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8riweibeijingshisongjiangqu5jie

renmenyiweizhuhui8cihuiyipingbanshang

東莞市松江區民政局

 

我謹是是:

shousongjiangquzhongguorenminxianzhengfushouquanwei༒tuo,xianghuibaogaodansongjiangqu2019nianchengbenyusuanchengxuzhixingxianzhuanghe2020nianyujuesuancaoan,qingyujueyicaoan,bingqingliexiyuangongruxiangongzuojianyi。

 

一、2019年預算執行情況

 

2019nian,quanshicaizhengyusuanzuoyeyilijunruxiaoyuanyingxiaoxindejiyudezhongguoguotesehuashichangjingjilixingzhuyililunweizhiyin,zhubutuijinluoshiqingkuangdangde19dahe19jieerzhong、sanzhong、sizhongnongcungongzuohuiyiyoulinian,xixinzixuetuijinluoshiqingkuanglijunruzongfushujikaochabaogaonanjingbijiaozhongyaojiangyangaoyoulinian,zaishiwei、shizhengguanlifuhequweideqiangdaganbuxia,zai꧂qurenmindaxueyijichangweihuidejiandudeguanlizhinengkaohepingjiaxia,yaozishizhizhongbaozhengwenzhongqiujindeshiqingzongdiaoxing,quanbushenrutuijinxinjinbuxinli,tixiangaozhiliangliangjinbufuheyaoqiu,zhulitixiansanxiangpingfenxindeguanjianrenwu,jinlilaxiang“zhejizhongdepinpai”,jiakuaituijintigaozi💛jichengqunengjihezhongyaojiliechuangxinnengli,jiaotashidiqudeshixiao,shenzhongluodaoshichushujulaiguanlijuecetuiguang,caiwufeiyongshixingjutiqingkuangzongtishejishangwendinglejiaojiashitai。

(yi)2019nianyiyangtongyongjuesuanzhixingminglingzhuangtai

12019年一樣 服務性財政預算薪資程序執行具體情況

quwujierenliucikuodahuiyiyantaonenggou ♎de2019nianquanxianpingchanggongyongyujuesuanyinglizhaoshengzhibiaowei220.73yimeiyuan,jingquwujierenchangweihuiershiershicidianshidianhuahuiyishenpiquan,wotongyibangonggonggongchengyusuanshishouruxiugaiwei210.92yi,yuehuanbizengsu3.2%。yizhengnianshijishangdeshixingbaogaodanwei210.51duoyi(jianfuzhuyi),bibenniancunong6.13wanyimeiyuan,yanchang3.0%。

22019年正常共公預算表結余進行情況報告

quwujierenduoliucibangonghuiyitaolungen🌟jude2019nianquanxianyiyang gongyongsheshiyujuesuanfuchuzhibiaowei345.39yi,zhishaoqubenjifeiyongyusuanbochu270.2wanmeiyuan。jingquwujierendaihuichangweihuidiergeershicilianxihuiyishenpi,qianziqubenjidabufengongyongsheshigongchengyusuanfuchudiaozhengwei271.39yimeijin。zhengnian༺woquzhenshishishidejieguowei339.41wanyuan(qizhongbaohanxinkaidedifangshizhengfutongchangqingkuangxiazhaiquantouzijiaoyuzhichu9.1wanyiyuan)(jianfuluer),biqunianjiandiao5.68yiyuanrenminbi,huiluo1.65%。fendengjicishenlixianzhuangwei:qubenjishouruzhichu266.50yimeijin(jianfulusan),huanbizengchangxiahua2.95%,dachengdiaozhengchengbenyusuande98.20%;zhenjibochu72.91wanyiyuan(baohanquduizhenshidangzhuanyixinyongkazhifu18.04yirenminbi,jianfuluba),huanbitigao3.43%。

201𓂃9nianwoqu“sangong”jingfeixingzhichuxingzhichu6773.03w,bijianshao16.20%。zaidangzhong:qubenji“sangong”jiedaifeizongzhichu6092.33duowanyuan,xiangbiyiwangjianshao16.16%,youyingongchuguogongzuo(jing)yubeifei616.21wanduo、guojiagongwuxiaoerzuchecaigoujiyunyingyanghufei5324.94wanshi、guojiagong🌠wujieshifei151.18wandedaxie。

32019年一半服務性費用預算開支不平衡量現狀

2019nian,quanguochangjiangonggongchengbenyusuanshishourushixianmubiao210.51wanyi,jiaguapaishangshiduiquzhifujingbuzhujingongzishouru97.12wanyimeiyuan,jiediaocaizhengyusuanweichizhuanhuantouzijijin20.55yi,qunianjiezhuangongzishouru17.07yimeiyuan,congrenminzhengfuxingzhaijuandiaodong10.5yigangyuan,congguojiazibenshengchancaizhengyusuandiaozhi0.5yiyuanrenminbi,hebingdianzhengfubangongshitongchangqing♏kuanggongsizhaichuangshou9.1shangyiyuan,zairongzidaikuanxunchanggongsizhaixinshui3.4yirenminbi,zi🌃dongqiuherujinchangjiangongyixinggaiyusuanzichanwei368.7yimeiyuan。quanxiansidegongyongsheshixiangmuyusuanhuafeijieshu339.41yigangyuan,zhengfujiguanyibandegongsizhaihuanbenfeiyong3.4yi,jiezhuanxianianzhichufeiyong9.08wanyi(biruzhongjianheshengjizhuanyejiezhuanshenzhizhengfujigoucaigouzhaobiaojiezhuan),zhidingchengbenyusuanxiangduiwendinggaishanzhaijuan16.81yi,qunianshouruzhichubiaopinghengdian。

(er)2019nianxiangguanbumenxinglicaichanpinfeiyongyusuanzhixingchengxushihou

12019年市政府性資金概預算收錄連接情形

quwujierendadaibiaoliucijiaohujueyinenggoude2019quanshengzhengfuxingxinggupiaojijingongchengyusuannianshourubiaozhunwei75.33yi,jingquwujierenchangweihuidiyishiqicihuiyipingbanshenpi,xukedifangzhengfuxingmujijinyujuesuanshishouruxiuzhengwei805yi。zhengnianshijishanglianjiezuihouwei116.37wanyi(jianbiaogesi),bibennianzengchanzengshou7.09yi,shengchang6.49%,zaizhedangzhong:guojianongtianchujinyingshou111.13yi,dachengshijibensheshishebeishenghuopeitaofeigongzishouru🔴1.85shangyiyuan,wushuizhiliaozhiliaofeinianshouru3.22yigangyuan,fucaicishangongyijinshishouru0.445yi,chuangxinwaiqiangshicai൲simujijinxinshuituiku0.27wanyi。

22019年政府部性基金投資財政預算費用支出 審理情況

quwujierenmindaxueliucikaihuiyantaogenjude2019nianquanshizhenzhengfuxingxinjijinxiangmuyusuankaizhiwanchengzhibiaowei103.916yi,jingquwujiezhengfaweiyuanhuichangweihui2 18cihuiyianpaitepi,rongyixianzhengfuxinglicaichanpin🔯gusuanjiaoyuzhichudediaozhengwei94.5wanyiyuan。shangbannianxianshiqingkuangyunxingbaogaodanwei95.64wanyimeiyuan(baokuozengjiapingtaiquzhengfuduchatongzhizhaijuanshouruzhichu12.4yimeiyuan)(jianbiaogewu),biquniantongqijiandi44.74wanyi,gaodingjinxingdiaojiechengbenyusuande101.2%,zhishao:jitisuoyouzhijitituditudichurangjinnaruanzhuangdeshouruzhichu79.03yiyuanrenminbi,nongtianzhubeizhuantigongsizhaiquanlirunanpaidehuafei9.4yimeijin,chengshifazhanyijutixipipeifeipeibeidezhichufeiyong2.04shangyiyuan,feiwushuicaozuofeirangdeqitazhichu3.23duoyi,zhaiquanzhaiwufuxihuafei1.35yi,caipiaowangzhancishanhuodongjindengmouxiezhengfubuxingjijintouzixingzhichu0.59wanyi。

32019年政府機構性貨幣基金預算表結余和平現象

2019nian,quanguozhenzhengfuxingmujijinchuangshoumanzu116.37shangyiyuan,jia𓄧xiaoshouduiquhuikuanjingbuzhukuanshourushuiping22.90wanyiyuan,qiꦫyonggenianyingyu0.57wanyimeiyuan,biangengbufenguojiazhuanxiangjihuagongsizhaiquanshourulaiyuan12.4yiyuanrenminbi,zaigongsirongzizhongdianguozhai6shangyiyuan,leijidangniandudifangzhengfuxingjijintouzizichanwei158.24yimeijin。2019nianquanxianqitazhichujieshu95.64wanyimeiyuan,zaiqiyerongzizhuanmengongsizhaihuanbenxingzhichu66yi,qitaqianjihuadezhuanyegongsizhaihuanbenfuchu0.6duoyi,diaoweizhiyibanlaishuogongtongyujuesuan10.5shangyiyuan,shouruzhichuxiangdiyingyu45.50yigangyuan。

(san)2019nianguoqizichantouziyunyingcaizhengyusuanzhixinggongzuoqingkuangxia

12019年國家股資源生產經營概預算使收入執行程序實際情況

quwujierendaihuiliucihuiyitongzhijueyijiezhude20♑19nianquanguoguoyouhuazibengongsijiamengfeiyongyusuanshourushuipingzhibiaowei1.8yimeiyuan,jingquwujierenduochangweihuidiyi 18cilianxihuiyishenpi,xukeguoqiziyuanshengchanjingyingyusuanbiaochunshouruxiaozhunwei2.35wanyiyuan。shangbannianshishilianjiejieguowei2.35yigangyuan(jianfululiu),bibennianzengchanzengshou0.74wanyuan,zengchange45.96%。

22019年國企資源經驗估算收入支出履行情況下

quwujiezhongguorenmindaxueliucikuodahuiyiyishiyongde2019nianquanguoguojiazibenguanlijingyanyujuesuanshouruzhichuzhibiaoyingwenwei1.3wanyiyuan💫(jianbiaogeqi),yizhengnianshishishangwanchengjiegaowei1.3yi,biqunianbianshao0.2yirenminbi,wanzhengjinnianchugaisuande100%。shouyaoyuguotouzongbuyijiqiyuangongzongbuzengzi。

32019年國有控股充分經營管理概預算開支均衡情況報告

2019nianguoyouqiyezichanguan𒅌lijingyingguanlifeiyongshourushuipingdacheng2.35wanyiyuan,huanyoubennianjiezhuanyingshou0.076yi,zhijinkeyiyongcaizheng2.42yi。2019nianguoqizibenguanlijingyanchengbenyusuanjingfeizhichu1.35yi,diaoweizhidabufengonggongfuwuxiangmuyusuan0.5yimeiyuan,shouzhimingxixiangdiyingyu0.62wanyuan,jiezhuanxianianyunyong。

(si)2019niantedianzhengfuxingzhaiquanjibendedeqingkuang

12019年平臺國家債權大額的情況

2019nianqichuwoquxiangguanbumenzhaiquanzhaiwushangxianwei217.3yiyuanrenminbi,zaizhedangzhong:pubianzhaiquanzhaiwuedu113yigangyuan,zhuandingjiezhaida🍰e104.3wanyi。cengjing,shicaizhengzijinzhixingwoqugenggaixianzhengfuzichandae21.5shangyiyuan,jinlai:jiangxinzengyinggaizhaiquanzhaiwudae9.15yi,huizongzhongdianzhengfuzhaiwushangxian12.4wanyiyuan。2019niannianzhongwoquguojiazhaikuanjinewei238.8yiyuanrenminbi(jianfuzhujiu),zhezhizhong:yinggaizhengfuzhaiwujiaoyie122.1wanyuan,zhuandinggongsizhaiwujine116.7duoyi。

22019年場所政府機構資產可用資金條件

2019nianbennianquanxianzhongyangzhengfugongsizhaiwuchengbenshengyuwei104.99yiyuanrenminbi,danqizhong:putongzhaijuan58.995yi,zhuanmengongsizhaiquan46wanyiyuan。cengjingenggaijibenqiyezhaiquan9.1duoyi,zairongzixuqiuputonggongsizhai3.4yi;xinkaizhuanxiangduchaqiyezhaiquan12.4yigangyuan,zairongzidaikuanzichazijiuzhaiquantouzi6yirenminbi。bennianzhuichangyibanlaishuoqiyezhaiquan3.4yimeiyuan,zhuanxiangduchagongsizhaiquan6.66yi。2019niannianhouzhenggequzhengfubugongsizhaiwuchengbenshengyuwei125.89wanyimeiyuan,zaizheqizhong:zhengchanggongsizhaiquan68.09𝓡yiyuanrenminbi,zichabaogaozhaijuan57.8yimeiyuan。

(wu)2019nianbuxuyaorenwudabufentiaojian

2019nian,quanshicaizhengzhichuxianjincaozuoshiyiquwujierenliucihuiyichupingyouguanxijueding,guanchuanquweirenminzhengfujiguanzhongdiancaozuozuoye,quebaoxianjindongtaipinghengfazhan,zhongdianyoubaozhanghetishengminshengwenti,yanxucujin“kechuang、renwenlishi、fangshui”dexianzaihuaxinsongjiangzhizuo,shehuitongchouxianjin,chusezhongdian,laogucujinjixiangcaizhengzhichuxianjincaozuo,yibanzhanxianzai꧑4ge“jiju”。

1.瞄準生活優產品質量壯大,孵化可將持續壯大聚財

qizhug60kechuangloutidaoguochanpinpaizuoyong,dingzhijiaoweixianjinzhizuoyeyehesanweixianchengbendejujihaian,yigejingzhichixitongwangluobuduanchuangxin,chixuxingtuiguangyingshangquyu,jianlijingjishihuifazhanfangxiangdezhendangtuanjie。gengshilaolaobawozhongdiancunfuwuyehezhongyaolingyuxingye,jiagaocaizhengbumendalizhichijiadalidu。2019niancaizhengzijinzaishipeixingyetishengjigefangmiangongzhichu24.60wanyiyuan,zhuyaoshiyongyu:shipeidefazhanxianjinjitidazaoye5.49yi,buzhichifazhanzhuangdajinxiandaifuwudeye0.96yigangyuan,licukexuechuangxinxing、duligongsishigong1.45wanyuan,kejirencaichengchangzichazijiu1.43wanyimeiyuan,chengchangxingqiyezhuchengchangzichabaogao14.89yigangyuan。dierweiraozhu“tizhijiangbenzengxiao”shixianjijidicaizhengbumenzijinzhengcewenjian。weiyibaozhengcaizhengbumenzijingerenshourupinghengtisheng,zhidingfanganguobatiaoquduijiezhen(kaifaqu)mianlixingcaizhengtingjizhifangfadeng,duoguanqizaijiangdongbenqugejiezhen(gongyewuliuyuanqu)jiegouchunshishourudezhudongxing,jilijiezhen(gongyewuliuyuanqu)jingzhundingweiquyujingjigaopindezhiliangjing𝄹jifazhan,zhuzhongxijiezhaoshangjiamenghuishang,yongxinwajuechunshishourukongjian,zuoshicaijujianzhu。

2.對焦有效保障了和改善普惠金融,優化普惠金融行業發展趨勢平行

fanfudiaogaopeiyu、ꦏyiliaojigouhuanbao、shehuizhongyouxiaoguobaojiahuhangdengzhongxinlinyutouzinengli,qinfenjingquezhaodaozhongxinboruohuanjie,youxiaoguoyouliyugongtongfuwupeixunpingdenghua,zhashituijinzuodaoyouxiaoguobaojiahuhangheyouhuazhongxinmouxianggongzuozhong。2019nianquanshengminshengjinxing124.93yi。diyidejiaoyuzijintouru41.615yi,jibenzhongyong:longtengzhongzhongxiaoxiaoxue、yongfengjiayuanzhongxiaoxue、xinqiaoxinmingaojigongzhongxiaoxue、zhongshanrongmeixiaohaiziyuandengxinkaigongchengshigong,jiaoxueyanjiuloudazhongxiu,jiaoxueyanjiuyiqigouru,dejiaoyuhanshishenmeyisijianchengkaishi,zhongzhongxiaoxiaoxueyunzhuanyouxiaobaozhangdeng。eryiliaoqixieweishengguanlikaishi17.38wanmeiyuan,zhongdianyongzuo:songjiangquxuexiaohuanbaoguanliyuan、jiutinghuanbaoguanliyuangaikuogaixiangmu,yihuanbaoguanliyuanhexiajicengyizhihuanbaoguanlifuwuyouxiaobaozhangdexuexiaoyundongzhiliangyouxiaobaozhang,gongtonghuanbaoguanlifuwuyouxiaobaozhangde,yizhijiuyuandeng。sanshishehuidezhiliangyouxiaobaozhangfangjin37.31yi,hexinyongyi:zhongzhonglaonianrenrenyangzhihutuiyangbuleijin,zhongzhonglaonianrenrenzongshangbulei,caogenchuangyezhaogongzuojicishanxinggangweigongzuozhizebulei,yiyanggongzuo,zhicanrenshouzhu,zhongguoshehuiyuanzhudeng。sishinongcunzhenxincaizhengtouru10.66shangyiyuan,jibenzhuyaoyongyu:cunkouzhenghefupin,dadoushihenduolinye,xiangcungengxingaijian,zongkaitudizhengzhengzhijichujianshedeng。wushishizhenggengxinshengjigengxingaijianfuchu17.975yi,jutiyongdao:laochengtisheng,jiujiefangzongbujutisheng,punanzhongbeibutianranbingqijiezhuanggongchengjianshedeng。buxuyaofangruyaozishizhizhongjiandingzaijinzhanzhuangdazhongbuduandidaidongquanshigonggongfuwudexinxifuwudedepingjunshuipingjigonggongfuwudexinxifuwudedeshuiping,yibaozhengzhuanxingjinzhanzhuangdagongzuochengxiaogengjiagengyishitong🎃renshouhuiwomenjicengrenmin。

3.凝聚自然生態文民設計,建設人文歷史環境優美大都市

wendingpeisushengtaiziyuanfazhanfangxiangbeijing,chixubaochijinxingrichanghuaijingjibentiaojianchangdifuwusheshijiancheng,jijixingshejishengtaiziyuanshengtaiziyuanfuwuqi,zhubuquanmianshishi“siwangxiangronghe”zongshangchuxing,pinpinzengqiangxianchengrichangpinkong,tuidongjianchengmuqianhuaxinsongjiang。sishirichanghuaijingjibentiaojianchangdifuwusheshijianchengjibaohujinxing10.35yimeiyuan,guanjianzai:feiliaokengjidaleiyuantouyangejiandu,pingchangfeiliaokengwaiyuntuoshanchuli,shineikongqi、hedi、tuzhidengdinenghaotance,jiexinyuanyijiqijian♏tilvdaojianmeideng。erhedichulijishengtailinguoyejianmeitouzihuibao19.91wanyuan,zhongyaodaiti:hedichangtaihuajingying,shizhengshizhenggongchengshizhenggongchengguihua,hedizhuanxiangzhengzhi,nongcunyishizhuxingyishizhuxingwushuichucunwailihuanyoushengtaibaohulangdaoguihuadeng。sanshizonghetielujiaotongguihuatoujin17.64yigangyuan,changjianyongzai:youguidianchet1、t2xianxiangmu jianmei,wuzhuerjigongluqiaochaijianxiangmu ,rongleluxuyaodaxiu,jinyulukuayoudungangxiangmu ,chentaerjigongluqiao(xiexin—jinshanlijie)ganggangjianliguocheng,g60songjiangduanwenxianglulijiao,benkedaxuechengnanbqufangxiangwangzhanjianshedeng。sishishizhengsanwei🎀kongjianhuwaituozhanxunlianyinsufuchu26.36yirenminbi,qizhuyaodaiti:xinanmingchengkaifa,dajugongjianxianghupeitaokaifa,nongtianzhubeigezhongnongtianhuishouliyonghuadeng。wushirenwenqinzilvyoufuchu7.88duoyi,zhuyaozai:guangfulinjiaoyejingquhesongnanjiaoyejingqushigong,songjiangquxinwenbaodaoshandongxinnongshangruanjiankejiyouxiangongsijidi、lishiwenhuasongjiangyouxihuodongjidishigong,chanyeshengtaishengtaiquanzizhuyouwangluotuiguangwangluotuiguanghuanyouzizhuyouyingxiaoqudaotuijianhuideng。jingguobashengtaishengtaiwenminfuwuguanlilinianduofangweigoujiandechengshidiqushigonghefuwuguanli,rongruyijuchengshidiqudechengshidiqushengtai。

4.瞄準財務改變工作中,促進財務管理制度愈來愈詳細不斷完善

yishixianxianrujinhuacaizhengjukaohejizhiweiguanjian,yizidonggengxinjibensilu、gengshishiqing、gengzhonglidaojingjiunaiyongtuixinggongchenggaisuandebiaozhunhuaguanlikaohejizhijiaoyutizhizhidugaicao。shishichengshudegongchengkuhexinjianmei。buduandishenrudiaochachengshudegongchengkuxitongruanjianzuzhijiegou,jianggongchenggaisuangongzuojixiaodebiaozhunhuaguanliyugongchengkuhexinjianmeizongshenrongcheng,yangedegongchenggaisuangongchengrukugongyiliuchenghechataotai,shenruzoushenggaogongchenggaisuan🐬zaibiandexuekexing、gengzhunxing。dierzaijijituijinxiangmujianshezhidugaicaoguokuduoxiaofeixingyedianshangchanghuajiaoyutizhizhidugaicao。2021nianzhiming“youxiaotuixing,chubushixian”dedixian,zhimingjinrongyewubumengongyiliucheng,tigaogaibianjinrongyewubumenqudao,zaiqubenjigongchenggaisuanxingyetuiguangxuanchuandeyouxijingyanhexinshang,quanmiandetuixingjiezhenguokuduoxiaofeixingyedianshangchanghuajiaoyutizhizhidugaicao,gejiezhen461jiacaizhengjuesuangongsiyisuoyou jutizhixingli。sanshiwenbufazhantuiguangduofangmiancaizhengjuesuanrenwuxiaojipingjiezhiliyunzuo。chutaisongjiangquduofangmianjutizhixinglicaizhengjuesuanrenwuxiaojipingjiezhiliyunzuofangshi,jiangcaizhengjuesuanzaibian、caizhengjuesuanzhixingli、caizhengjuesuanxiuzhengyijingbenjinzhifuyurenwuxiaojipingjiejiankonggongnengronghehe,wanchengrenwuxiaojipingjieqianpingjie、houpingjie、zhongdadezhongyaohuodongpingjie、renwuxiaojipingjiegenzongruanjianyijinggebumenzonghepingjie,duofangmianjutizhixinglicaizhengjuesuanrenwuxiaojipingjiezhiliyunzuo。sishiyangeyaoqiuzijilixingyeji。jieshilaoshuguo“jinneixierizi”xinlizhunbei,dalijiaqiang“sangong”zhuanxiangzijinzhili;guankongxiangmuliuchengchengbenyusuanzhuijia,shenrujinxingfenxipingduanxiangmuliuchengchengbenyusuanxiangmuliuchengzhenggaihegongsibiangengdeyidingyaoxing,yaocongyancongjinzigeshenchayangebaguan;jianghuiquanliyajianbangongfei、peizhenfei、gongzuohuifei、lvchafei、weituoshouquanxiangguanyewufeidengdabufenxingqitazhichu。

wojindaibiaoxingdaibiaoxing,2019nian,zaiquweidezhunquedailinghequzhongguorenmindaxuehuanyouqichangweihuideyouliduchaxia,zaigejiezhen、gebumenheshehuicunzaiduogedexietonggongzuokeyixia,zaoshouxingshibodongdefanzhongtiaozhan,huanjiequyujingjifazhandeduogekun𒀰nande,quanxianguokunaxianggangweiwendingxinghelituiguang,guokuyinglipingwenzengsu,guokuyunzuozhiligongheliguifanhua,guokugaizhiyuanyuanbuduanquanmiantuijin。danyou,womendedouyeqingchudikandaoledangjinpubianchanshengdemaobingheduijue,zhushuayou:shouguochengbenxingxiahuahuojianshuijiangfeijiangfeixinguidengqingkuangdeguanxi,guokuchuangshouxuexiyaliheqiangdujianchijianruo;zaituiguangxianzaihuaxinsongjiangxiujianqianjinxingchengzhong,qiancaizhuruxiaofeixuqiurijianjianruo,guokuchuruzhengyijiaoweituqi;zaigaopindepinzhifazhanqianjingdedaoshang,zenyangcainengqizhuguokuxinguiduishitixingchengbenxingheyouxiukehudebangzhuzuoyong,huanxiangyaoshenruxuexibuduantansuohekaoliang;guokugusuanyunzuozhiliyiyangpubianchanshengbuqiduanban,gusuanyunzuozhiliyujixiaokaopingyunzuozhilichengyitihuambanquanlinianjidaijianruo,jiakuaituijingusuanlvxingxuexijindudejutibaohujidaiwanmeideng。yinci,womendedoujiangfeichangshoudaozhongshi,zaiweilaishiniandegangweizhongzhengshimaobinghewenti,zhuahaojinxingfenxipanduan,zhengjizhankaiyouxiaodedejutibaohu,jiaozhenxuyaoduihechuli。

二、2020年預算草案

 

2020nianbenqucaizhengbumenjieyugusuanshezhidezhiyinsixiangshangshi:jianchiyishizhihongxinhuangjinshidaizhongguodatesehuadeshehuidenulisixiangfangmianweizhidaoxing,quanburenrenzhenzhenluoshiyigangshuangzerenrenzhenzhenluoshiyigangshuangzezhixingrenrenzhenzhenluoshiyigangshuangzezhixingdangdeshibadaheshibajieerzhong、sizhongnongcunshiyehuiyitongzhi,kaizhandiaoyanshenzaorenrenzhenzhenluoshiyigangshuangzerenrenzhenzhenluoshiyigangshuangzezhixingshizhihongzongfushujijianchashanghaishifeichangzhongyaojianggaoxinqing,renrenzhenzhenrenrenzhenzhenluoshiyigangshuangzerenrenzhenzhenluoshiyigangshuangzezhixingrenrenzhenzhenluoshiyigangshuangzezhixingjunweishichangjingjishiyehuiyitongzhixinqing、guoqingjieshiweibacinongcunshiyehuiyitongzhi、wujiequweibacinongcun🌳shiyehuiyitongzhixinqing,zaiquweideyaojianqianglingdaobanzixia,weiraoquanbukaigongjianshexiaoxiedeshehuidegerenmubiaomubiao,suiyibianda“shiyigejihua、sangezhicai”dezhanlveguihuachangchu,guancheshenmewenzhongqiujinzuogongzuozongzhudiao,guancheshenmexinkaifashejilinian,zaizhenmizhuangkuangxiashulaochaoyuqipiaopiaodejuedingheyongqidanliang,quanmianliyongbuxuyaozaisongjiangxindejintianxinjinzhanzhongdegangweizhizegongyong,zhixingjijixingdongdebuxuyaozhengcejiedu,qieshijiangdiyibanlaishuoxingbochu,zuohaozhuzhongfangmianyouxiaobaozhangle,qieshizengjiazhongguochengshifazhannengjiheguanlidebenzhijilieli,zhujiantigongzhongguochengshifazhanhuanjingshengtaihuanjingzhilixiaoguohehuanjingshengtaihuanjingzhilipinzhi,chengxiangyiliaobaoxianshenrutuiꦆjinwendezengchang、cugaizhi、diaosheji、bianminsheng、fangchenxian、baobuwendingxing,changqibaochiquyujingjiyunzhuanzaiheliyouxiaozhijian,quebaoanquantuijingaigechengli xiaokangshenghuoshenghuohe“shisiwu”zongtiguihuagongdeyuanmanwanmeishouguan。

(yi)2020nianputonggonggongfuwufeiyongyusuanzuzhishiqing

12020年常見共公費用營收及財政資金布置

jichuxingkaolvyixiabenqushichangjingjifazhanlangchaohexinguiyuanyin,2020nianquanguoxunchanggongtonggongchengyusuanshouyiyijuwei223.15yiyuanrenminbi(jianfuluyi),huanbifazhan6%。jiaguapaishangshicaizhengtingyuxiadarenwujingjingjibutiexinzi71.19yirenminbi,diaodongyujuesuanbaochiwendingdiaolimujijin21.5ꦬyi,fangruguoyoutuditouziguanlifeiyong0.91shangyiyuan,shangyinianjiezhuangongzishouru9.08wanmeiyuan,nianshaoquanxiankewanchengyiyang gonggongfeiyongyusuanzijin325.83yi。danqizhong:qubenjicaizhengzijin256.19wanyi,zhenjicaizhengzijin69.64yi。

butong“liangruweichu,jieyudongpingheng”degaiyusuanguihuajibenzhun♈ze。2020nianquanguodabufengonggongxinxiyusuanbiaozhichufeiyongzhidingjihua325.83duoyi(jianfuluer)。fendengjiciwei:qubenjicaizhengyusuanshouruzhichu256.19wanmeiyuan(jianfulusan),zhenjiyujuesuankaizhi69.64wanyi(hangaiquduizhenyizhuanxiaofei11.18wanyiyuan,jianfuzhuba)。zhenggequneishihouyiyang fuwuxingfeiyong🦹shouruzhichudongpinghengji。

22020年區本級普通公用估算花費配備

2020nianqubenjiyibangonggongfuwucaizhengyusuanzongzhichuzhidingjihua256.19yiyuanrenminbi,zhongdianzhuyaoyongyuxiamianfangwei:

(1)putonggonggongxinxidefuwujieyu1💮6.24yi。jibenguihuabenqugongyixingfuwudejifuwubaozhangjigougongzuojiguandanweijinxinggongzuozhizedengjingfeiyusuanhuafei。

(2)guojiaanquanhuafei0.36yigangyuan。jibenshezhimin🔯fanggongzuojibenjianshe、sheshihuanbaoshebeihuanbaoshebeibiaozhunhuaguanliweihuyubaoyanghe⛄guofangjunshijiaohuangxuanchuanhuadengqitazhichu。

(3)gonggongfuwupinganhuafei13ಌ.91yigangyuan。yibanquedinggonganchengxu、faguandengzhengfufazhijianguanbumende𒐪shunligaosuyunzhuanheshenlianjianjiedaifei,pinganjixieshebeibingqiexinxinxichengxudejinxingweihubaoyangdengzhichufeiyong。

(4)yuerjiaoyujingfeizhichu41.36wanyimeiyuan。baokuoanpaipeiyangfudao🦂yiliaojigouciwaishenghuozhongcaozuoqiyong、ketangtixigoujianhuoshipeiyangfudaopeizhendengzhichufeiyong。

(5)kexueyouxiaojishushuipingzongzhichu4.99yiyuanrenminbi。hexinzhidingjianglifangfaxinxihuachuangyezhe,fangfafangfachuangxin,fangfakeyankaifa,nenggougaoxinqiyefangfa꧟qiyefazhandengzongzhichu。

(♏6)tesewenhua💟chujingyoutiyukeyuchuanmeijieyu4.3yiyuanrenminbi。qizhuyaonidinghehewenhuagongyehetiyukeyundongzhanlanguanjiansheguihua、yundongzhanlanguandesheshiyiqiweixiu,zhichiruanjianjinxinggedagonggongxinghehewenhuagongyeyouxihuodong、caoyuanlvyouxuanchuancehua、kuodahehewenhuagongyegongyekaifadengbochu。

(7)shehuigejiededaobaozhanghejiuyexingshijiaoyuzhichu💦🍌26.03yimeijin。zhuyibuzhirenlijinzhantouzijijin、jiuyedezhengfuzhengfubutie、gezhongfuxu、tuiyianzhi、shenghuofulishiye、shenghuojujipeiyang、canjizhengrenbangkunhuoshitudizhengyongyiyangzhengfubutiedengbochu。

(8)huanjingweishenglvsezhichufeiyong17.44wanyiyuan。yibanbuzhiyidingweishengfangyijigoumeitian𒉰gongzuoyubeifei、yidingzhuangbeigoujinjiweixiupeixun、yidingjiuzhigezhonggong🍸zuoguihuashengxiaohaibutiedengshouzhi。

(9)nengxiaoganjinghuafei2.08wanyuan。zhushuazhidingjihuachangjingshujujiance、jieshengjianghao、beiwuranjienengjianpaihuogongyejiegouleixingxiaozhunzhuanmenbutiedenghuafei🅺。

(10)chengxiangjiansheshequwangzhanfuchu34.47yiyuanrenminbi。hexinpeibeifuwuxingdejichushebeiqingli、jibenzhishidejichushebeigaibian、lvhuazhiwuqingli、huanweigongrenshangban、meiyongwailihuanyoushiqu𒐪zhenghejiaotongzhi🌠fajinxingjiandudengshouruzhichu。

(11)nongyehelinyeshuifuchu23.06shangyiyuan。tongchangguihuajindainongmuyedeshengchanbutiefei、doushirenjindaijindainongmuyewangzhanjiansheguihua、meili💃xiangcunzhenxinxiaocunzigailiang、zaolinweihu、shuilishuidiangongchengjianzhusheshishebeiwangzhanjiansheguihua、geishuipaishuigongchengdejianzhusheshishebeiweihu、weixiangcunshenghuoshuipingfeishuijinghuachulitongshiheliuzhuanxiangxingdongdengjiaoyuzhichu。

(12)jiaotongwangwuliuyunshushouzhi16.56yi🌌renminbi。qizhuyaoanpaihaolucheguojiabu𝕴tie、zhugandaowangzhanjiansheheweihubaoyangdengshouzhi。

(1𒊎3)cailiaokanchaqiyexiangguanxinxidenghuafei15🍒.845yi。zhuyaobuzhiguimoxinggongyepinpaifuzhifeiyong,shiyongnengligaijin、gaipinpaixinchuangjian,tigaowangzhangongyepinpaijinbuzhuandingbuzhujindengshouruzhichu。

(14)shangyequanfuwudeyedengfeiyong0.95wanyuan。baokuoguihuamouxiecaichanshuishouyouhuizhengce,zengjinjiagongxingde♛fuwuyedatouheguwenhuachuangxin🤪caichanfazhanfangxiangdengfeiyong。

(15)ziranshiziyuanfuyoushengwuqixiangtaideng🌄shouzhi0.61yimeiyuan。qizhuyaoanpaihaodimianfangfa、puchabiaohuojingxiangtaizhancao💎zuojianxiudengfuchu。

(16)gerenzhufanganquanbaozhangfeiyongzhichu 20.46yi。dabufenzuzhibenqulaochengඣgongchengjianzhu、nongcunfangwufangwugaibiangong💎chengjianzhushenzhibiederichanghuaxiubudengjingfeizhichu。

(17)liangyoushipinfangxunwuzicunchubochu0.79yimeiyuan。jutijihuaqujizhubeiliangjingfeijieyujishougoujiajucaochangbaobeiliangbuchajianianlilv、liangshiguwukaoganfeidengcishanhuodongxing🅷butiekuanjieyu。

(18)qixiangzaihaifangyejizuoweiyingjidejianliqitazhichu1.736yi。tongchangfenpeideanquankekaozhongzhijiankonggongnengguanlixitong、xiaohuoshuandeanquankekaopeitaosheshiꦺweihujiqidizhenzaihaijiancewangdengqitazhichu。

(19)rudangjijifenzifei5wanyimeiyuan。zhushuaanpairendaihuixukeyusuanbiaoཧhouguojiahedangdizuihuotaidegaishanzuoyong、ziꦕrandezaiqingjiuzaizuoyongshenzhitongyigenbenwufayuliaodeshouruzhichu。

(20)zhengfuzhaiwufuxizongzhichu2.33yirenminbi。jibenzhidingquzhengfupubianzhaiquantouzifuxijiaoyuzhichu。

(21)tongyizhichufeiyong7.74shangyiyuan。changjianzhidingjihuaquanmianluoshizengrenzengzidengxianxingzhengcecuoshiyaosu🐠、yichangshigongyoubaozhang、xiangyidengxingzhichu。

keyiyizhaozhongyangzhengfuheshixiangguandangzhengzhengfujiguanlixingbimianlangfei,yangezhixingguankong“sangong”zijinmeifachaoeqianniangaisuandefuheyaoqiu,2020nianquanxian“sangong”zhuanxiangjingfei🌃gaisuanwei8515.9🔜4qianyuan,biqianniangaisuanshuxiadie2.00%,lingwai:qubenji“sangong”jinfeigusuan7497wan(jianbiaogeshi),biqiannianfeiyongyusuanshuzengzhang0.77%,baohanyingongchuguolvyou(jing)zhuanxiangzijin810.00wanshi、guojiagongwucheliangzhejiufeijizhengchangyunzuoweichifei6288.24qianyuan、gongwuhuanyinghuanyingfei398.76wandedaxie。

(er)2020nianzhengfubangongshixinglicaichanpinyusuanbiaoguihuahuanjing

12020年政府機構性股權基金預算表利潤及精力制定計劃

2020nian,woquzhengfubumenxingzijingusuanyingli65.75yi(jianfuzhusi),jiazaishengjizhongdianzhengfubutiegongzishouru0.28yimeijin꧑,shiyongwangnianyingyu43.65duoyi,shangbanniankezhidingjihuayingyongdezhongyangzhengfuxingzhaijuanjinglizonggong109.68duoyi。quanshizhengfubangongshixinglicaichanpinjuesuanzhichufeiyong109.68yi(jianfuluwu)。zhiqianzhengfujigouxingsimu♒jijingusuanshouruzhichubiaojunhengxing。

22020年每一項地方政府性基金投資費用估算情況下

(1)chengshishequwangzhanjingfeizhichu105.37wanmeiyuan,biaozhong:

guoyouhuaturangyingyongquanguapaichurangchuangshouzuzhideqitazhichuwei96.7shangyiyuan,jutishiyong:jiekuangeijiezhen、juminxiaoqudengdimiantudichurangshouyi43.5shangyiyuan,jianqing๊huabuzhufei106yi,diqucunliang14duoyi,zhenzheng♛futouruzijinxinxiangmu18duoyideng。

qujichumuyenongcuntudishejijingjishezhidekaizhiwei0.19yimeiyuan,dabufenguangfanyongyunonglinzonghedajiannongtianzhengzhixiangmudeng。

diqujichushanggongyongsheshipipeifeizuzhideqitazhichuwei5.15yiyuanrenminbi,🌳baokuoyonglaipunangedixiantianqijiezhuangdengshizhengshigongyitihuahegongjianyitihuayewu。

wunijinghuachulifeiquedingdekaizhiwei3.33wanyi,dabufenyongzaiwushuiguandaosheshiguanlizhixingfeijiwunichulichulifeideng。

(2)財產付息支出費用1.8yimeijin,changjianshiyongyuchengdanbumenzhuanxiangqiyezhaiquanyuqilixi。

(3)caichanfuxihuanbenhuafei1.5yirenminbi,hexinshiyongzaichanghuanguojiazhuanxiangzhengzhigongsizhaiquanbenqian。

(4)shichangjingjijibenbaozhang、fucaicishangongyijindengrenhezhaijuanchengbenyusuanfeiyongzhichu ♛1.01yiyuanrenminbi,hexinyuda🦩zhongdaxingshuikudiaoyu(changjiangsanxia)yiminbanqianwanghoudalizhichi、yiyangtianniangongsizhuangzhigaibianjiyunyingtiebudeng。

(san)2020nianguoyouqiyezibentouziyingyexiangmuyusuanrangqingkuang

12020年國有化投資企業經營費用效益及支出現象

2020nianwoquguojiaguziyuanguanliyusuanbiao꧋shouyi2.4wanyuan(jianbiaogeliu),fenwei:jitisuoyouzhiqiyedeyingjiaochengben 1.885yi,guo🐟youqiyeguguli、guxixiaoyi0.52wanyuan。huanyouwangnianyue0.62wanmeiyuan,dangshi xuyongzijinlaiyuan3.02wanyi。

22020年國有企業資源操作概預算教育支出及均衡性條件

2020nianzhenggequguoyouqiyeguquan𒁏touziyingyungongchengyusuankaizhi2.1wanyi(jianfuzhuqi),jibenshiyongzaiguotouqiyemingcijieshichengyuanqiyezengzi。diaoweizhijibenshanggonggonggongchengyusuan0.91yiyuanrenminbi,jiezhuanxianian0.01wanyi。2020nianguoyouhuajijinxiaoshoujingyinggongchengyusuanjieyujunhengxing。

(si)2020nianpingtaizhongyangzhengfuzhaiquanyuanyin

12020年場所政府機構債權限制額度具體情況

2020nianjinnianchuwoqu💧xianzhengfujiezhaijiaoyiewei238.8wanyi,yijiyibanlaishuozhaiwujiufenedu12꧂2.1yigangyuan,zhuanxiangjihuazhaiwujiufenedu116.7duoyi。

22020年特點相關部門負債剩余前提

🅘2020nianyuechuwoqudangdizhengfufuzhaichengbenzhanghuyuewei125.89yi,yijiyibandeqiyezhai68.096yihegongzuofanganguozhai57.8wanyi。

 

(wu)guanyineirongtouzixiangmucailideguihuayuanyin

2020nian,quanshengminzhengyunxingshizhongruyiwenzhongqiujinzongzhuxuanlv,shizhongruyixinjingjifazhanqiyelinian,baoweixitongyouhuajiaoyuhuafeisheji,baochimingque𝓀tuchu、youxiangyouya,heliyouxiaoguihuameixiangjiaoyuhuafei。

1.抓實升高G60科創過道競爭性力,科創能夠松江制造邁向松江創造”,釋放強勁新動能

benzhuxinfanfufazhanyirenweiben,guanchefuwuxiangmuyigeguojiadezhanlve,fanfuhuifadingjishougongfuzhuangyetuichongli、chuangxinjishuzizhuchuangxinjishutuichongli,zhongxiaoxuegongsixinshengji,gaoxiaobiyeshengchanyeyuanquyoumoganchangli。2020nianzhengceyouhuizhizaoyefazhanfangxianggefangmiangaisuankexueanpai29.15yimeijin。yibufen🥀jujiaozhongdianshijiagongyejichuangyexiangmu,zaizhijixianjinxingchanshengyebuduanfazhanbufenzongjianpaihao8.925yi。erzhichixitongshouhoufuwuxingye、yingshijugaoxinjiagongyegeleiminzuwenhuagaoxinjiagongyedengwentileijiafenpei1.29wanyi。sanshishiyongqiyezhunenglizhuanxingshengjixing,jiagaochanpinkaifatoujin,zhashituijinzhuanxingshengjixingkaidian、gaoxinqunenglichengjiuhuanyuanchengshenzhizhishichubeichanquannianxianzhanlvejuecedengwentihelianpai2.13yirenminbi。sishiweijifaqiputongxiaoxueputongxiaoxinggegeqiyeweilaijingjifazhanshengji,rangputongxiaoxueputongxiaoxinggegeqiyeweilaijingjifazhanyouhui✅zhengcebenjin14.95yi。wushiseodeyouxiurencaikaifazhaiquanshezhi1.91wanyiyuan,zhuyaoyongyudaguimofuzhi、fuhuahexiyinzhuxianjinkejirenyuan。

2.堅定不移升級民生改善質量保障平行,優化方案公益性的服務供求平衡,增強幾項社會上衛生事業成長

chixuyirenmenweipingtai,babaixinggerenliyicunfangjixianweizhishang,babaixingrentongzuodiyicibiaozhun,zhulirenzhenzhixingdanbaohehuanhepuhuijinronggongzuoshang,2020nianquanxianminshengwentigefangmianqueding129.65wanyuan。wushishehuishenghuoyoubaozhangyujuesuananpaihao37.98yirenminbi,changjianyongzuo:shehuishangzhong𝔍jiuyuan,chuqushangbanjiamengbutiejin,shehuishangzhongzuzhichouhuapeizhi,zhonglaonianhuiyuanfulideng。eryaojiaoyujiaoxuegongchengyusuanchouhua43.22yimeiyuan,dabufenzhongyong:zhongshanrongshengsilijishuxiaoxue、yongfenghuayuanlixiaoxuesheng、chedunhuayangsilijishuxiaoxuedengsilijishuxiaoxuezhongxinmingming,xueshengsushexiulihexueqianyoujiaosheshigouzhifeiyuweixiudiaoyangdiaoyang,shiziduiwutoujiantoujian,xueqianyoujiaochuliyanjiutantaoheketanggaishandeng。sanshiyizhigonggongweishengfeiyongyusuananzhuang20.03wanmeiyuan,changjianyongdao:jiutingweishengyuangaixujian,zixunzhongxinweishengyuanqichechekugaixujianjipeibeiguochengzhong,yiliaoshepeizhejiufei,shehuizhongyiliaoqiangjiu,linchuangfeimianjiaojintiedeng。sishishiyongxiangcunlvyouchuangxinfazhanzhuangdafangshi、xinnongcunshourufenpeigaigefazhanzhuangdagongchengxiangmuanpaihao13.045yi,guanjianzhuyaoyongyu:meilixiangcunfuxingpeibei,nongmuyebiaozhunhuabutiejin,nongminbiaozhunhuajingzhunbangfu,doushixianshidainongmuyehaoloupanloupantouzideng。wushidachengshiyongtushengjihaoloupankexueanpai15.38yigangyuan,yibanshiyongzai:laochenggaijian,𒊎fangwujianzhufanxiu,punanfeimeiqijiezhuanggongchengshigongdeng。

3著力解決可以新式城區化修建,促進和文化文化素養,總是的提升省份歷史文化關卡

jiaojuguochanyeshengtaiquanjingqushifandianquwangzhansheji,jumianjinxingzhonghejiaotongyinxingxiandengjibenzhishifuwuxingsheshiwangzhanshejiyufuwuxingdeziyuanxingneng,zuohaozhongxiaochengshirouxinghuahuazhili,kuaisukaifagengyouneihan、kouganheguangzhoutesedewenhuazhicheng。qishishengjiyouhuazhonghejiaotongyinxingxianwangzhanshejijiaodujutianpai21.136yi,zhuyaoshiyongdao:husuhutieluqiaogongcheng,chentaluzhongjian,xiexingongluqiaokuojian,g60songjiangduanwenxianglulijiaohuozheyouguidianchehegongjiaozhanshichangyunying༺buzhudeng。eryaodadoushifuwuqituozhanpeixunwentianpaihao31yigangyuan,yibanyongyi:nanfangdaju、jiukelvzhouhuayuandeturangdeturangzigeilvgeleiturangjianshaohuadeng。sanshidiquxiaoerjingdezhuanyehuahua▨biaozhunhuaguanligongzuofangmianniding16.37yirenminbi,guanjianyonglai:zhihuirenshenggonganbumenhaoxiangmudajiangeleichengshidiquwanggehuazonghejingyingdeng。sishiwenhuashuipingchanpin、yundongqiangqugeleiwenlvxiangmushiyezhuanxingdengguanlifangmianhelianpai5.086yi,zhuyaodeyongzuo:“liangguanneiyichang”shigong,gumuzangbaohuyingwen,feiyichuanbingcheng,wenhuazhishiziyuandefenpei,pengyouyouyongyundongjianshenzhandaoshigong,pengyouzhiyiyouyongyundongjianshenyuandian,kejichanyeyingdouxuanchuancehuahuanyoushipinhuadongdeng。

4.重點不斷加強壞境防護,扎實推進壞境總合整治,終究堅持學習藍色壯大

jianchishenmefazhanshengtaijingjibaohudaquyuyuantouzhengyefengxianguanlitixiheyuantouzhengyexingnengdangdaihua,youliyucujinshengtaijingjibaohudaquyuchanpinpinzhijinliangbucujin,zhulituijinlvsede、qiantaoxunhuan、jienengjianpaifazhan。2020nianshengtaihuanbaohuanjingdejianshegaiyusuanfenpei55.5yigangyuan。yiyaokongqiwuranfangyezhidingjihua19.98shangyiyuan,zaigongyefeizilaishuichanggaixujian,yuwufenkezhengxiu,lvchenglengningshuirelipaishuiguan🍸fanjian,zangshuirelipaishuiguanshengjigaizaodeng。diershishengtaiquannonglindajianyubaohuzhiding5wanyiyuan,shiyongzaixiandainongyelangdaogoujianguihua,cishangongyilingoujianguihuayuhuyangdeng。sanshihedizhengtizhilihuanjingdengshuilishuidiangoujianguihuaniding19.57yiyuanrenminbi,shiyongyunongcundiquwushuichucunjiejuetibiaogaigeshizhenggongcheng,weiqugaige,heliuzhengdun,heliujizhihuajianguandeng。sishishironghuanbaojilvhuagongchengdingqijianchajihua10.95yimeiyuan,caiyongmeiyongdeqingyunlajijiagong,huanweigongrengongke,richangshenghuolvhuayuanlinqingli,jiexinchengshihuayuanfazhandeng。

(liu)xiangguanhebianwentizhengming

1.獲取概預算比較穩定調整股權基金前提

geichuguobanജfa[2014]70haowenjiangeshiguidingyaoqiu,weijinliangbuhelidebakongchengbenyusuangudingdiaojieqizijingongyingliangchanzhi,2020niantongchangqing🍨kuangtongyongjuesuanfeiyongtiaozhuanjuesuanwendingkekaodiaozhunjijin、qihuo、xianhuo、weipan21.5yimeiyuan,yongzaianpailaochengjinxinggaizaohewushuipaifangchanggaigaizaochanchudeng,manmanxiaofeifeiyongyusuananquandiaotouzijijinyingyu,fazhanzhuangdagongyingliang,congertigaocaizhengjinejineyunxinglirun。

2.市中心兩極轉至承擔情況發生

2020nianshengjiyuzhidingdaoqujidegaibianzhifukawei71.19yimeiyuan。2020nianqu🥀jiyuxiafadaozhenjideqianyijiaofuwei11.18yirenminbi,danqizhong:yibandezhuanbianjiaona8.0🐎3yiyuanrenminbi,zhongdianzhuanbianzhichu3.15wanyuan。

3.國有企業基金管理概預算放入的情況

zunzhaozhixingbuxuyaogaifeiyongyusuanbuguanyu“lianxuzengdaguojiaguguquantouzizizhujingyinggaifeiyongyusuanjiediaoji✱bengonggongxinggaifeiyongyusuandenengli”decaozuobiaozhunheshibuxuyaogaifeiyongyusuanjutichulede“zaijinjinianzhongzhujianzengchangjiediaoshencaibili,zhi2020niangaoyu30%”debenzhigongzuobushu,woquxuanzeguoyoutudizibengongsixiaoshoujingyingyusuanbiaoxiaoyizhuangkuang,2020niancongguoyouhuajijinzizhujingyingyujuesuanfangruyiyang gonggongxingyujuesuan9045.04wanshi,zhan2020nianguoqizibengongsizizhujingyingchengbenyusuanxinzide37.69%。

4.對區本級預決算計量單位預決算廢除預下達通知

huigenju《feiyongfa》wushijitiaobiaozhun,zai2020nian1♛yue1rizhirendaihuibaopigusuanqinei🉐,duiqubenjixingzhengbumengusuanjichujieyuanshangbanniansifenqizhongzhiyidepiaoeyuzhixing,xiangmuliuchengjieyujiduizhenjizhuanhuanfufuhequnianyingkuiyingkuigusuanjieyushuzhidingjihua。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

2020nianshituijingaigewangongxinshidaishijiedezhishengniansui,shi“dishi🐈wuwu”yuanmanshouguankaijuzhinian,quminzhengjujiangjinbaoguanchuanquweiqushizhengfuguanjiangongzuodemeirirenwu,jin1bujianchidixiansiweinenglisiweinengli,jianruofazhijianshefalvrenshidao、youhuanfalvrenshidao、chengdandandanglefalvrenshidao,jianchiwentidaoxiangjiaqiangzuofengjianshe《gongchengyusuanfa》,ruguogenju“zuzhijiegougerenshouru、zhunquebawozhongyao、dongtaipinghengzuijiben、jiaqiangzuzhilingdaominshengyinxing、shengxingbiaozhunhuaguanli”deyaodian,yixinyilunshixingfeiyongyusuankaoheguanlixitongweitupokou,xinyilunduibiaoguanliduibiaozhaoyidingchaju,jiaozhenjianjueguanಌcherenzhenluoshijixiangcaizhengbumenzhidu,querenwanchengrenwu2020nianjuesuanguanjiandiaoyurenwu。

(yi)duofangmianzuzhigerenshouru,jujiaoyangzhiguimokuodacaiwang

duijingjishihuishangxingshuiya,zhiliyu“tizhichuangxiao”zhidingzhudongxingcaizhengxingyouhuizhengce,zengqiangcanyinshichangyijushengji,henzhuacaijukaifa,tuidongtedianshehuijingjiyoudepinzhibuduanfazhan。gengshijijiqidaosongjiangg60kechuangzoudaopinpaibiaozhibuquedingxing,zugoulinghuoyunyongzhongleizhongxiaogegeqiyezhuxianxingcelve,zhunquebawozhongzhongzhizhongzhongxiaogegeqiyezhu、zhongzhongzhizhongwuliuxiangmu,lianxuzaipeibianhuafucai。diershizaituijinguokutixijianglixianxingcelve,zhongzhongzhizhongzhunquebawogejiezhen(wuliuxiangmu)guokucunongdeleguanxing,lianxusouxunguokuxinshuiqianneng。sanshishengji“fangshuiyangyu”sixiang,jianhuanzhong﷽xiaogegeqiyezhujingjizengchangfudan,zhongzhongzhizhongzhunquebawoyouhuatishengyingshangshengtai,tigaozhongxiaogegeqiyezhumeili,lianxuyouliyushitihuajingjizengchangjiankangbaojianweilaifazhan。sishishenhuachanshupanduanxinshuiqianjing,duofangmianmifenglianhe,tongyinulide,leguansouxunshuiyuanfucai,querenjieshunianduxinshuidiaoyurenwu。

(er)jianhuashouruzhichukongjianjiegou,ningjuqieshibaozhanghuiminjizhongyao

baituoguokuzengjiayouyali,zhanjinjianliguo“jinneiyitian”desilu,xiadaliyajianyiyangxingqitabochu,biandixingzhengshiwugongzuochengbenfeiyong,duojinglidedaofuwudedaodanbaoyaodianqitabochu,fazhanguokuqitabochudegonggongxinxixinghepujixing。yi、zhunqueba🔯wodedaofuwudedaodanbaohegaijinminshenggongcheng,rengranjiaqiangduizhongguoshichangdedaofuwudedaodanbao、youeryuerjiaoyu、yiyonganquanweishengdengyaodianyuchanchu,fazhanzhongguoshichangdedaofuwudedaodanbaopingjunshuiping,quebaoyoueryuerjiaoyu“liangzhizengmengzeng”,biankuaishejiyingyangsongjiang,yigejingfazhandajiadeshuachugan、shenghuoganheanquanweishenggan。diershizhunquebawoshenrujicengyangeluoshi“xiangyefuxingshichangcelve”,jixuquanmiantuijinduoweijibenmoshidenongcunhuijudingju,qianghuacuntunmianmaobaohuhaoheyindaoxitong,zengjinlinguoyetizhizengqiangyaoxiaohenongcuntuopinzhifu。sanshiningjulvsehuanbaochengchang jianzhushengtaiwenmin,shijingpinguozhichiheliushengtaihuanjingzhili、lajileibie、yushenghuowushuiguandaowangzhengxiuyiqijiexinhuayuanxiaoqujianzaodengneirong,butingtigaoshuihuanjingzonghefangzhi,diaogaolvsejiankangnongyeshengtaifangjianjiansheguihuaxiaoneng,gongjiangongxiangjiankangxiangsu。sishiningjiaobaozhangcuoshidechengshiyongtutigaole,tebiezhashituijin“siwangronghe”wangluobiaozhunhuadaolugongzuotixijianmei、jiuchengzhenguihuatisheng、dixiasuidaowangluobiaozhunhuadixiaguanlangsansiqijianmei、wushuichulizhanchanggaikuojiangongchenghe2cizilaishuichangdisheshigongchengjianzhudengjibenshebeizhizuo,wanquanjiaqiangxianchenggongzuonengji。

(san)shengxingminzhengtingweihu,jinyibujiakuaiminzhengtingcailishiyongdexiaoyifenxi

zaiciguoyingluoshicaizhengxingbumengaisuangongzuorenwuhegaishanmeixianggongzuorenwu,chixudafushenggaocaizhengxingbumenloupanziyuandeyongdaolirun。yigeshixinyilunshixinggaisuanyejikaohegongzuorenwu,jinxingqianghuayejikaohepanduanyubaogaodeyunyong,cujinchixutuijinjianshe“geiqianbiwenxiao、youwubizewen”deshufuchangxiaokaohegongshigongshijizhi,xinyilunshenggao gaisuanyejikaohegongzuorenwubenshi,guoyingdafushenggaozhenzhongyangdangdibumenbangongshiyuantouzhilibenshihexingzhengbumenxiaonengjianshe。erzengjiazhenzhongyangdangdibumenbangongshigouzhian🐎quandefuwuyuloupandejiankonggongnenggongzuorenwu,jinyibutuidongbuduanwanshanbenquzhenzhongyangdangdibumenbangongshigouzhianquandefuwuyuloupangongzuorenwuchangxiaokaohegongshigongshijizhi,luoshishixingzhenzhongyangdangdibumenbangongshigouzhianquandefuwuyuloupandeyejikaohepanduanyu,zhuahaozhidujianshezhenzhongyangdangdibumenbangongshigouzhianquandefuwuyuloupandebumenxiezuojiankonggongnengchangxiaokaohegongshigongshijizhi,xingchengleduoguanqixiadeyouyijingdi。sanshizengjiagaisuanhuafeigongzuoܫrenwu,queshicujinchixutuijinwanchengsudu,jianshezhuahaozhidujianshewanchengsuduyunianzhonggaisuanjutianpaidelianxichangxiaokaohegongshigongshijizhi,quedinggezhongminshengyinxingyuhexinloupanhuafeidewanchengsudu,shenggao loupanziyuandeyongdaolirun。sishifeichangyangeyaoqiuzhiliquxingyejigouxingquxingyejigoufuzhaifengxianxing,youxiaofenpeiquxingyejigouxingquxingyejigoufuzhaifeiyongshuliang,jianjuefangzhiquxingyejigouxingyinxingquxingyejigoufuzhaizengjian,jixujiaqiangxingzhengjiandushencha,jingzhunquedingsunshi,feichangyangeyaoqiukaizhanbuweiquxingyejigouxingquxingyejigoufuzhaizhuizejili。wushishenrutuijinshiquanhefeiyongsunshifen,jingzhunquedingxingyejianguangangweizhize,mingquequzhenerjizaizongtigonggongfuwuxiangmuzhegelingyudecaiquanshiquan,yuelaiyuedaxingchengsunshijingzhun、hezijinxiangxiediao、qieshibaozhangqiangyoulidedecaizhengzijindeguanxi。

zheweibiaoshi,kejizhuixundangdan,shiming6zhutuiqianjing。2020nian,gaiqucaizhengjubangongjiangshenkelinghuichengwo“wenzhongqiujin”debangongzongsediao,zhuiqiuxinzhuangdagongzuolinian,zhuiqiuyizongxuqiucechengfenxingjigougaigefanganpianzhongyuxian,zhuiqiuyijigougaigefanganxiuguanweifadongji,quanxinqiushichuangxin、weishiweigan、kenandiliqianxing、yongyutansuofafentuqiang,yigengjiakuanguangdejibensilu,gengjiahenhaodejizhi,gengjiazhenshidejiguanzuofeng,querendaoweichangqixingjixiangmengxiangrenhe,weijiakuaituijinshigong“kechuang、renwenfengqing、yuanlin”dejindaihuaxinsongjiangbuxiezhuiqiupinbo!yingdingtuijingaigejianqiquanmianquanmianxiaokanggejie💯!

shangmianshangbao,qingyutaolun。

 

 

 

 

fuzhuyi:2020niansongjiangquyiyanggongkaifeiyongnarubiao

fuluer:2020niansongjiangquchangjiangonggongchengbenyusuanfeiyongbiao

fuzhusan:2020niansongjiangququbenjitongchangqingkuangxiagonggongxingchengbenyusuanzongzhichubiao

fuzhusi:2020niansongjiangqushizhengfuxingjijin、qihuo、xianhuo、weipanyujuesuangerenshourubiao

biaogewu:2020niansongjiangzhengfubangongshixinghuobijijingaiyusuanshouzhibiao

fuzhuliu:2020niansongjiangqugongyouzijinjingyingzhexiangmuyusuanshourulaiyuanbiao

fuzhuqi:2020niansongjiangqujitisuoyouzhijinrongzibenxiaoshoujingyinggaisuankaizhibiao

fuzhuba:2020niansongjiangququduizhenyinggaigongyonggaisuanyizhuangeibiao

fulujiu:2020niansongjiangqubumenwaizhaichabuduozhuangtaibiao

biaogeshi:2020niansongjiangququbenji“sangong”zijinfeiyongyusuanqiantibiao


表格一

2020年松江區般公開預決算收入來源表

企業單位:萬塊

       

前年制定數

費用數

工程預算數為去年同期實行數的%

納稅納入

1,859,106

1,975,000

106.2

    zengzhilvshui(hanjingyingshujushui)

898,030

955,000

106.3

    gongyeqiyesuodeeshui

226,379

241,000

106.5

    gerenzengzhishuishui

93,981

99,000

105.3

    shengfenweixifazhanshui

63,267

67,000

105.9

    xinfangchanshui

103,252

110,000

106.5

    siwangyinshui

38,242

40,800

106.7

    cunzhennongtianshiyongshui

13,331

14,000

105.0

    tiandishengzhishui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    kegengdixuyaoshui

4,550

4,800

105.5

    fangchanqishui

160,726

171,000

106.4

    dahuanjinghulishui

200

220

110.0

    qitadeshuizhong

164

180

109.8

非稅款入

245,994

256,500

104.3

    zhuanyejingshouru

54,632

60,000

109.8

    xingzhengjiguanshiyefazhanxingshoufeixiaoyi

18,382

18,100

98.5

    guoyoutudiziyuanyingwen(jingzichan)youchangfuwucaozuogerenshouru

88,436

88,200

99.7

    lingyishoulu

84,544

90,200

106.7

的地方不需要薪水總計

2,105,100

2,231,500

106.0

 

 

 

 

       

去年執行程序數

決算數

預算表數為上一年完成數的%

轉意性薪水

1,711,000

1,171,462

68.5

    shangsibutieshenqingshuchunshouru

1,100,282

856,545

77.8

    &nbಌsp;   tuihuanxing🎐jingshouru

350,005

289,466

60.2

 🐼;       yinggaixingyizhuanjiesuanxinzi

480,643

438,406

162.6

    &nܫbsp;   zhuanyeqianyiwangyinzhifu♌nianshouru

269,634

128,673

47.7

    huafentongchanggongsizhaishourushuiping

125,000

 

0.0

    qiannianjiezhuan

170,678

90,795

53.2

    shiyonggaiyusuanwendingkekaodiaozhenggupiaojijin

205,000

215,077

104.9

    congxianzhengfuxingjijin、qihuo、xianhuo、weipangaiyusuanfangru

105,000

 

0.0

    congguoyouhuazichanxiaoshoujingyinggaisuanfangru

5,040

9,045

179.5

收益累計

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

表格二

2020年松江區似的公用項目預算撥出表

機構:萬

       

本年執行工作數

估算數

估算數為上一年完成數的%

yi、dabufengongyixinggongzuojingfeizhichu

182,083

231,853

127.3

二、國防軍事付出

3,304

3,694

111.8

san、gonggongxinganquanguanlijingfeizhichu

152,218

139,238

91.5

si、yuerjiaoyuzhichufeiyong

416,066

417,688

100.4

wu、kexuexinggaojishujiaoyuzhichu

52,575

58,640

111.5

liu、minzuwenhuayulvyouxingyetiyuwenhuayuwenhuajingfeizhichu

78,809

50,792

64.4

qi、shehuizhonganquanbaozhanghezizhuchuangyexingzhichu

373,146

370,897

99.4

八、衛生間營養花費

169,615

186,815

110.1

jiu、nengyuanguanlianquanjieyu

65,652

81,177

123.6

shi、chengxiangyitihuajuweihuijingfeizhichu

736,423

549,833

74.7

shiyiguoqing、chumuyeshuiqitazhichu

284,743

309,999

108.9

dishier、jiaotongfeiyunshuyeshouruzhichu

188,965

165,566

87.6

shiwu、ziyuanyingwenkantanxinxichaxundengfuchu

238,200

266,724

112.0

shisi、shangyefuwupeixunfuwupeixunyedengzongzhichu

8,097

13,388

165.3

dishi、ziranshengtaiziyuanqianhaixingxiangdengbochu

6,112

6,185

101.2

16、gongyufangweihufuchu

302,559

212,305

70.2

ershiqi、liangyoujiagongyouliaoshouchufeiyong

8,644

7,904

91.4

18、zainanfangzhijiyingjichulichulijiaoyuzhichu

19,081

21,445

112.4

十八、提前準備費

 

61,173

 

2、借款付息撥出

21,494

23,300

108.4

二國慶、其他的結余

86,307

79,684

92.3

應該公開費用預算支出費用預估合計

3,394,093

3,258,300

96.0

 

 

 

 

       

去年同期進行數

項目預算數

決算數為前年執行力數的%

遷移性總支出

422,007

144,662

34.3

    shangjieshangsizhichufeiyong

129,130

144,662

112.0

    tongchangqingkuangxiazhaijuanhuanbenzhichufeiyong

34,000

 

 

    fenpeijuesuanbuwendingxinghuanjiezhaiquan

168,082

 

 

    jiezhuanxianianshouzhi

90,795

 

 

花費累計

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

表格三

2020年松江區區本級一般來說共公估算支出費用表

行業:多萬元

       

前年制定數

預決算數

概預算數為本年審理數的%

yi、pingchanggonggongxingjingzhunfuwu

122,366

162,420

      132.7

    zhengxieshiwuxing

1,068

933

       87.4

      caizhengkaijiyunxing

807

695

       86.1

      sidexingzhengjiguanjingyinggonggongshiwu

23

22

       95.7

      renmindaxuekaihui

104

65

       62.5

      zhongguorenmindaxueducu

26

37

      142.3

      shizhiyunzhuan

108

114

      105.6

    shizhengxieshiwu

784

804

      102.6

      caizhengcaozuo

517

463

       89.6

      shizhengxiehuiyi

30

39

      130.0

      changwuweiyuanshicha

2

 

 

      canzhengyizheng

124

202

      162.9

      yixiequanguozhengxieshiqingfeiyong

111

100

       90.1

    bumengongzuoting(shi)jiyixiegouzaoshiwuchuli

31,930

42,243

      132.3

      xingzhengbumenjiazai

14353

14831

      103.3

      tongchangqingkuangxingzhengchuguanlixitongxingzhengshiwu

4971

4716

       94.9

      gongshangdengjibaozhang

685

830

      121.2

      zhuantichanpin

 

2607

 

      gongzuofanganjinrongchanpinhuodongfangan

701

 

 

      xinfanggonggongshiwu

18

214

    1,188.9

      shiyexingjiazai

2145

2443

      113.9

      xiangguanliandifang🔯zhengfubangongchangsuoting(shi)jixiangguanlianzhongjiejigougonggongshiwushouzhi

9057

16602

      183.3

    fazhanjinbuyuxingzhengtizhigaigexingzhengshiwu

1,880

2,287

      121.6

      zhengfubumenyundong

1161

1011

       87.1

      jibenshangxingzhengxingguankongshiqing

719

1276

      177.5

    tongjihuizongshujuxinxishiqing

1,102

2,205

      200.1

       

去年同期履行數

預算表數

估算數為上一年完成數的%

      renshibumenjinxing

637

622

       97.6

      duanxingonggongshiwu

20

20

      100.0

      zhuandingtongjishufuwu

16

20

      125.0

      tongjishubiaozhunhuaguanli

62

55

       88.7

      zhongdiandiaochahuodongneirong

123

911

      740.7

      huizongchouyangjianyantongjidiaocha

213

350

      164.3

   🥂   xuduotongjibiaogexinxichaxunshiwuchulifeiyong

31

227

      732.3

    caizhengyusuanshiwuchuli

4,877

4,607

       94.5

      xingzhengshiwukaijiyunxing

2815

2452

       87.1

      xinxineironghuaguihua

1357

1098

       80.9

      caizhengxingshenqinggongzuohuafei

627

877

      139.9

      xiangguancaizhengbumenshiwuzhichufeiyong

78

180

      230.8

    shuiligonggongshiwu

6,101

2,516

       41.2

      xingzhengxingzuoye

2757

1705

       61.8

      yibanrenshibumenjianguanshiwuguanli

813

811

       99.8

      daikoudaishoudaixiaofeishuikuanbanshoukoufei

2531

 

 

    neibushenjigonggongshiwu

2,090

2,072

       99.1

      xingzhengshiwuzidongyunxing

828

742

       89.6

      shenhebaoxianyewu

994

1054

      106.0

      shiyexingongzuo

206

222

      107.8

      xiangguancaiwuhuijishiqingshouzhi

62

54

       87.1

    renweichanpinshiqing

470

641

      136.4

      qitaderenshiziyuanliangshiwuguanlikaizhi

470

641

      136.4

    jijianjianduyewu

2,047

1,996

       97.5

      xingzhengchuyundong

1908

1777

       93.1

      yibanlaishuoxingzhengxingkongzhishiwu

40

89

      222.5

      jingtiandaanyaoanchaban

33

50

      151.5

   ꦏ;   renhejijianjiandujianchaxingzhengjianchashouruzhichu

66

80

      121.2

    jingmaoxingzhengjiancha

8,807

12,591

      143.0

      xingzhengshiwuyunzhuan

1820

1475

       81.0

       

本年進行數

財政預算數

費用數為上一年完成數的%

      yiyangcaizhengguanlifangfaxingzhengjiancha

4318

8467

      196.1

      shiyeqidong

1583

1503

       94.9

      renhemaoyixingzhengshiwuzongzhichu

1086

1146

      105.5

    yewuzhishitudichanquanxingzhengjiancha

720

1,068

      148.3

      guojiadejibenchangshifangwuchanquancelve

720

1068

      148.3

    gangaotaidiqushiwuguanli

274

287

      104.7

      renshibumenchengxuyunxing

146

130

       89.0

      pingchangxingzhengsusongdeguanlishiqing

128

157

      122.7

    danganyewu

1,241

866

       69.8

      xingzhengchuchengxuyunxing

555

521

       93.9

      dangancunfangguan

678

324

       47.8

      gezhongdanganshiyishouruzhichu

8

21

      262.5

    zhengdangdangpaijigongxinglianshiwuxing

448

375

       83.7

      tongchangxingzhengsusonganquanguanliyewu

100

113

      113.0

 🐽     lingwaiminzhuzhidudangpaijigongshangxingzhenglianshiqingjingfeizhichu

348

262

       75.3

    shimintuanduiyewu

4,214

5,595

      132.8

      xingzhengbumenkaijiyunxing

922

789

       85.6

      yibandexingzhengxingkongzhishiwuxing

2017

1806

       89.5

      qiyegonghuishiyi

 

20

 

      renshiqidong

129

130

      100.8

      mouxielaobaixingqiyetuanshiqingfuchu

1146

2850

      248.7

    dangweihuijiedaishiting(shi)jixiangguanlianpeixunjigouyewu

5,464

6,045

      110.6

      xingzhengjiguanjiazai

1893

1787

       94.4

      yiyangzhengfubumenguanlizhiduxingzhengjiancha

2849

3645

      127.9

      shiyeyouchengcaozuo

722

613

       84.9

    zuzhikaizhanshiwuxing

1,670

2,039

      122.1

      xingzhengjiguanqidong

624

580

       92.9

      tongchangqingkuangxingzhengbumencaozuoshiwuguanli

798

1073

      134.5

      biezuzhixingxingzhengshiwubochu

248

386

      155.6

    cehuahuodongxingzhengjiancha

16,640

21,403

      128.6

       

本年審理數

項目預算數

預算表數為前年進行數的%

      xingzhengxingyunzhuan

444

378

       85.1

      yibancaizhengchulishiqing

7883

8477

      107.5

      shiyeshangjiazai

2188

1806

       82.5

      dexuanchuanguanggaoshiwuzongzhichu

6125

10742

      175.4

    tongzhanxingzhengshiwu

1,303

1,533

      117.7

      xingzhengxingdiannaoyunxing

647

573

       88.6

      sidexingzhengsusonganquanguanlishiwuchuli

199

686

      344.7

      zongjiaojieshiwuchuli

345

128

       37.1

      huarenhuaqiaogongzuo

79

85

      107.6

      bietongzhanshiwuguanlifuchu

33

61

      184.8

    qiyugongchandangrenshiwuzongzhichu

3,990

25,567

      640.8

      shiyeshangyunzuo

2633

23994

      911.3

      qitadegongchanzhuyishiwuqitazhichu

1357

1573

      115.9

    maoyishichangjiandujianchajianlishiqing

23,599

23,208

       98.3

      xingzhengxinggongzuo

12294

11576

       94.2

      yiyangxingzhengsusongbiaozhunhuaguanlishiqing

495

217

       43.8

      xiaoshoushichangzuzhixingshiguankong

3687

4388

      119.0

      shichangdeshehuizhixujiancha

138

357

      258.7

      neironghuafazhan

102

8

   &༒nbsp;    7.8

      zhiliangdejichu

109

332

      304.6

      feichufangyaoshiqing

6

20

      333.3

      shiyezhengchangyunxing

5555

5593

      100.7

      mouxiecanyinshichangzhiliangjianguangongzuoshiwuxing

1213

717

       59.1

    tongyiyibandegongkaifuwuxiangmushouzhi

1,647

1,539

       93.4

  &nb🌱sp;   mougechangjiangonggongfuwutixi๊peixunfuwupeixunxingzhichu

1647

1539

       93.4

er、zhongguoguofangjingfeizhichu

3,222

3,559

      110.5

    guojiaanquanbanshi

2,824

3,210

      113.7

      qunzhongfangkong

2824

3210

      113.7

    qitaguofangjiaoyuzhichufeiyong

398

349

       87.7

san、gonggongfuwuweishengfeiyong

151,964

139,090

       91.5

       

本年實行數

估算數

預決算數為本年執行命令數的%

    chongdianyujingshigongdui

924

924

      100.0

      yixiejunshixunjinggongchengbingshouruzhichu

924

924

      100.0

    gonganxitong

144,913

132,262

       91.3

      xingzhengchuyundong

85234

83565

       98.0

      yinggaixingzhengchugongzuoguanlishiqing

15152

6777

       44.7

      shuzihuasheji

18496

20139

      108.9

      chengguanzhifazhifa

25951

21781

       83.9

      lingwaidejingwukaizhi

80

 

 

    geguohenanquan

1,183

1,026

       86.7

      zhengfubumencaozuo

1055

898

       85.1

      kekaoxiaoshouyewu

128

128

      100.0

    minshi

4,944

4,878

       98.7

      zhengfubumenzhixing

2737

2548

       93.1

      xunchangxingzhengxinggongzuoguanligonggongshiwu

276

290

      105.1

      nongcunjicengjianchajiguanxingye

1161

1200

      103.4

      pufayingxiao

175

171

       97.7

      falvjiuzhu

466

560

      120.2

      fazhishehuizhizuo

129

109

       84.5

四、幼教其他支出

412,015

413,579

      100.4

    jichujiaoyukongzhiyewu

933

7,774

      833.2

      renshibumenjinxing

933

7749

      830.5

      dexuexiaoanquanguanlixingzhengshiwuxingzhichu

 

25

 

    chuantongyouerjiaoyu

354,069

338,974

       95.7

      xuelingqianyoujiao

91309

88232

       96.6

      zhongxinxiaojiaoxue

114574

66307

       57.9

      gaozhongyouxiaoxianjie

82828

116998

      141.3

      gaoxiaojiaoyujiaoxue

35401

33584

       94.9

      lingwaideyibandejiaoyuqitazhichu

29957

33853

      113.0

    zhiyehuayouxiaoxianjie

12,788

11,002

       86.0

      zhongdangzhiyejiaoyuxuexiao

12788

11002

       86.0

       

本年程序執行數

工程預算數

費用預算數為本年來執行數的%

    sisuibaobaopeiyu

4,284

3,943

       92.0

      burushehuishizhongjiaoyupeixun

4284

3923

       91.6

      lingyigederenqundejiaoyuhuafei

 

20

 

    guangbowangdianshijijichujiaoyu

3,211

3,128

       97.4

      guangbojiemudianshitaixueyuan

3211

3128

       97.4

    teshuhuajiaodao

1,538

1,372

       89.2

      bijiaoteshugaoxiaodejiaoyu

1538

1372

       89.2

    chuguopeixunjiaoyujipeixunjiaoyu

8,418

9,975

      118.5

      minbanjiaoshixuexi

3793

3652

       96.3

      ganbumenjiaoyuxuexiao

1460

2474

      169.5

      xunlianjingfeizhichu

3165

3849

      121.6

    xueqianjiaoyufeiewaitianjiafenpeidekaizhi

25,992

36,466

      140.3

      dechengshizhongdexuejiaoxuesheshizhizuo

2036

31518

    1,548.0

      biexuexiaofeikuozhanzhunbeideshouruzhichu

23956

4948

       20.7

    tongyiwenhuayishupeixunjieyu

782

945

      120.8

wu、shuxuejiqiaozhichufeiyong

43,580

49,864

      114.4

    kexuexingxitongjianguangongzuo

4,640

1,920

       41.4

      xingzhengguanlizhengchangyunxing

634

669

      105.5

      dabufenrenshibumencaozuoshiwuxing

3448

732

       21.2

      zhengfujiguanfuwude

558

519

       93.0

    jishuyingyonglunshuyukaifaguanli

8,288

4,475

       54.0

      kejifazhanchengguozhanzhuanweiyusanchu

1220

4475

      366.8

      dexitongyanjiutantaoyudekaifafuchu

7068

 

 

    zidonghuaqiantitiaojianyufuwuzhiliang

8,555

18,860

      220.5

      kexuejishubibeitiaojianzichazijiu

8555

18860

      220.5

    dilixuejishuyingyongpujihua

1,128

1,259

      111.6

      kepuxuanchuangongzuo

445

526

      118.2

      chuangxinkejiguanzhan

683

733

      107.3

    xiangguankexuedejishudejishuzhichufeiyong

20,969

23,350

      111.4

      bieyouxiaojishushebeikaizhi

20969

23350

      111.4

       

本年執行程序數

預算表數

概預算數為去年下達數的%

liu、renwenjingshenlvxingqiuchangyuyingshichuanmeixingzhichu

70,818

43,009

       60.7

    wenhuachanyehelvyouhuodong

53,232

27,287

       51.3

      xingzhengguanlizuoye

1271

2335

      183.7

      banxingzhengjiguanguanlixitongshiwuxing

213

304

      142.7

      shujiguan

2190

1964

       89.7

      wenmingzhanxianjidangzuojinianzhuangzhi

24289

798

  &ཧnbsp;     3.3

      wenhuakexiangmu

2001

2883

      144.1

      dazhongwenhuashuiping

3310

3178

       96.0

      wenhuayishuzhizuoyubaohuxing

32

32

      100.0

      jishu hewenlvxingyefuwuguanli

576

498

       86.5

      youwancehuahuodong

1429

2354

      164.7

      lingwaixuelihelvyoujiudianzhichufeiyong

17921

12941

       72.2

    zhenguiwenwu

1,332

1,878

      141.0

      gujianzhubaohude

284

309

      108.8

      kejiguan

1048

1569

      149.7

    yundong

14,742

13,132

       89.1

      caizhengyundong

435

884

      203.2

      tongchangqingkuangxiaxingzhengweihuweihugongzuo

 

465

 

      tiyuyundongjingsailei

473

178

       37.6

      tianjingyundongjinxingxunlian

839

959

      114.3

      yundonghuodongchangdi

11217

9329

       83.2

      dazhongtihuang

1590

1253

       78.8

      lingyigetiyujiaoyufeiyongzhichu

188

64

       34.0

    diantaizhinengdianshiji

11

12

      109.1

      lingwaidezhibodianshitaifeiyongzhichu

11

12

      109.1

    qitadexuelijingqutiyujiankangyuyingshiwenhuazongzhichu

1,501

700

       46.6

      💎 xuanchuancehuachuantongwenhuafazhanzhuangdaduchatongzhihuafei

1

 

 

      yishuqiyefazhanjinbuzhuanmenjieyu

1500

700

       46.7

qi、shehuifazhanyouxiaobaozhanglehezhaogongzuoshouruzhichu

254,701

260,253

      102.2

    laowuziyuanheshichangjingjiquebaoguanlixitongshiyi

29,189

35,233

      120.7

       

上一年程序執行數

估算數

項目預算數為前年運行數的%

      renshibumenyunzhuan

1195

1135

       95.0

      banzhengfubumenchulishiwuguanli

15023

21640

      144.0

      rongheyewubuweihu

 

213

 

      gongzuoweihuducha

805

776

       96.4

      fazhanbaoxianjinyewuyuanjianguanshiwu

1440

722

       50.1

 🦩;     gongkaijiuyedejingzhunfuwuhegongzuozhaohuanshijinengpandingyiyuan

2198

1840

       83.7

      laodongzhebingyuanshiwentidiaojiejiufenzhongcaiting

799

852

      106.6

  &nb𒁃🧸sp;   bierengongziyuanxingheshehuidededaobaozhangguanligongzuogonggongshiwuzongzhichu

7729

8055

      104.2

    minzhengfangfagonggongshiwu

4,071

3,895

       95.7

      zhengfubumenchengxuyunxing

708

561

       79.2

      shijie zuzhijiegoukongzhi

1082

1,048

       96.9

      biaocengquanzhengguihuahepingtaijinghua

948

889

       93.8

      xuduominzhengguankonggongzuoshouzhi

1333

1397

      104.8

    xingzhengshiwuzijishiyechangjiayanglaoshenghuozhichufeiyong

91,403

83,923

       91.8

      xingzhengguanlijiguandanweilitiqiantuixiu

2671

2290

       85.7

      qiyefazhanqidanweiliyanglaojin

3394

4868

      143.4

  &💧nbsp;   zhengfubumenqiyeqiyeyibanyanglaofuwuwentuojiaofujiaoyuzhichu

58200

52227

       89.7

      🌞 qiyedanweishiyexin🌃qiyedanweizhiyejiaosenianjinjiaonashouruzhichu

26425

24446

       92.5

    🍸;&nbs𝕴p; duiweixianjiguanshiyebumenzuijibenguanyuyanglaodichanyanglaoxiangongsilicaichanpindejintie

624

 

 

      ꧃ qitadexingzhengjiguanqiyefazhanyuanxiaoyanglaofuwujiaoyuzhi🦋chu

89

92

      103.4

    jiuyewentibutie

34,987

31,381

       89.7

      jiuyelvkaidiantigongfuwujintie

300

190

       63.3

      xinzhiyepeizhenbuzhujin

 

1544

 

      shehuizhongwentuojiujikuan

 

162

 

      aixinfuwuxingbumenbutiekuan

31426

25629

       81.6

      qiuzhizhaogongzuotouzibutie

86

184

      214.0

      biedejiuyedebuzhufeijingfeizhichu

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      siwangzhefuxu

465

542

      116.6

      canfeifuxu

547

590

      107.9

       

去年同期繼續執行數

費用預算數

估算數為去年完成數的%

      zaixiangfuyuan、tuiwutui𓆉wujunrenrizibuzhujin

207

437

      211.1

      youfugongzuojigoubochu

235

395

      168.1

      jinyiwubingyoudai

1626

1848

      113.7

      nongcundiqujitui🌄yixinshoulaonianxingxingshenghuobutie

92

31

       33.7

      lingwaiyoufushouzhi

284

670

      235.9

    tuiyianzhihao

3,859

6,148

      159.3

      tuiyijunrenchuzhi

481

868

      180.5

&n💙bsp;     zhanduizhuanjiaozheng⛎fubudeliyanglaorenpenghuqugaizao

2231

3154

      141.4

      wuzhuangbuduizhuanjiaozhengfubulituijuer꧒xianjiguanrenyuanjingyingshebei

207

316

      152.7

      tuiyixinshouguanlifangfajiaoyupeixun

27

82

      303.7

      qiyegongsifuzhuanlingdaoganbufangzhi

 

1642

 

      lingyigetuiyianzhibuzhuxingzhichu

913

86

  🐟      9.4

    shejiaohuiyuanfuli

42,910

31,957

       74.5

      haizijiangli

123

184

      149.6

      laonianrenfulifuli

41219

28042

       68.0

      binzang

48

150

      312.5

      shehuidehuodongshiyeyouchengfang

1470

3358

      228.4

      qitazhongguofulizhidujinhuafei

50

223

      446.0

    bingcanrenshiyexing

8,756

10,194

      116.4

      xingzhengbumenqidong

439

355

       80.9

      pingchangxingzhengxingbiaozhunhuaguanlishiwuguanli

460

595

      129.3

      shangcanrenfujian

1564

2320

      148.3

      zhicanrenzhuanyejiaoyuhefupin

3701

4144

      112.0

      canjirenjiuyerentihuang

 

147

 

      canfeirendeshenghuohedehulijintie

322

396

      123.0

      lingyigezhitishangcanrenqiyefazhankaizhi

2270

2237

       98.5

    hongshiziqiyefazhan

637

659

      103.5

      xingzhengsusongshiyong

248

274

      110.5

      dabufenxingzhengxingzhilishiyi

246

230

       93.5

      biehongshizishiyeshangdefeiyong

143

155

      108.4

       

本年繼續執行數

項目預算數

項目預算數為去年程序執行數的%

    gengdishenghuoshuipingzhiliangbaozhang

2,976

12,874

      432.6

      doushipingjunjuzhubaoxianjinhuafei

2976

10117

      340.0

      zhejiangnongcundixieshengcunbaozhangcuoshijinhuafei

 

2757

 

    jianshijiuyuan

590

811

      137.5

      linshicangkujiujizongzhichu

178

402

      225.8

      liudangqitaorenshehuijiuzhukaizhi

412

409

       99.3

    tekunrenjiuyuanmanzu

24

288

    1,200.0

     ಞ shenghuichengshitekunxiangguanrenyuanjiuyuangongfengfeiyongzhichu

24

278

    1,158.3

      renmentekunjishurenyuanyuanzhusiyangkaizhi

 

10

 

    mouxierichangjiuzhi

2,108

4,628

      219.5

      xuduodoushijiatingshenghuojiuzhi

2108

4628

      219.5

    caizhengzijinduiyibanyanglaoshangyexianshangyexianzhaiquandebutiejin

619

487

       78.7

      caizhengzhichuduixinnongcunzhuhuchangjianjiankangyanglao𝔉wendingxinjijindebutiefei

619

487

       78.7

    tuiyishibingjingyinggongzuo

888

1,266

      142.6

      caizhengzhengchangyunxing

73

176

      241.1

      sidexingzhengjianlijianlishiwuguanli

4

3

       75.0

      yongjunyoushu

811

892

      110.0

      qita♕tuiyixianyijunrenxingzhengjianchagongzuoguanlizhichufeiyong

 

195

 

    xiangguanshidaibaohuhejiuyexingshizhichufeiyong

28228

31996

      113.3

ba、weishengjiandujiankangshenghuoqitazhichu

161,218

174,448

      108.2

    huanjingweishengjiankangshenghuogongzuoguanlixingzhengjiancha

5,222

7,071

      135.4

      xingzhengxingcaozuo

1688

1674

       99.2

      tongchangxingzhengbumenchulishiwu

3534

5379

      152.2

&nb❀sp;     lingwaidehuanjingweishengwendingguanlixitongshiwuxingzhichu

 

18

 

    mingbanyiyuankouqiangke

29,173

38,561

      132.2

      wangluozongheweishengyuan

17762

22637

      127.4

      zhongyizhenjiu(minzutese)yiliaojigou

4037

6366

      157.7

      jingshenliliangbingyiliao

2621

3029

      115.6

      fuyoubaoyangyiliaojigou

2098

4176

      199.0

      qitadekeshizhensuo

1920

2298

      119.7

       

前年程序執行數

費用預算數

財政預算數為去年同期執行命令數的%

      qitagongxiaoyiliaojigoufeiyong

735

55

     &nbs♎p;  7.5

    miancengyiliaoshebeiweishengfangyizhongjiejigou

44,904

42,508

       94.7

      shengfenpingtaiqingjiepingtai

42101

39458

       93.7

      mouxiejichuyiliaoguanliganjingxuexiaoxingzhichu

2803

3050

      108.8

    gongtongweishengjiandu

36,011

37,618

      104.5

      jihuanzenyangyufangdekongzhipeixunjigou

5151

4964

       96.4

      weishengfangyizhiliangjiandugouzao

2084

1737

       83.3

      fuyouanmobaojianxuexiao

1422

1573

      110.6

      yingjijijiuxitong

6191

7115

      114.9

      caigongxuepeixunjigou

1738

2226

      128.1

      hexingongyongqingjieweishengdefuwu

18373

18947

      103.1

      zhongdaxiangmugonggongweishengjiandufuwubaozhang

843

874

      103.7

ꦉ      fashenggongkaiweishengfangyianjianzuoweiyingjidezhengli

65

65

      100.0

      renhetongyongchuanranbingfangzhizongzhichu

144

117

       81.3

    zhongyiyao

6

30

      500.0

      zhongyishi(shaoshumingzuyi)yaozhuanmen

6

 

 

      dezhongyizhenjiuyaoshouruzhichu

 

30

 

    jihuazenmexiefayushiyi

6,082

6,856

      112.7

      qitajihuazenmexiefayushiqingkaizhi

6082

6856

      112.7

    xingzhengshiwushiyebumenyiliaobaojian

34,346

34,368

      100.1

      renshibumenzuzhishequyiliao

4981

5051

      101.4

      shiyeshangqiyeyiliaoguanli

25865

25742

       99.5

      yingongyuanyiliaobaojianjintie

 

75

 

      xiangguanxingzhengshiwu😼shiyexinbiaozhunyiliaoqixiekaizhi

3500

3500

      100.0

    caizhengxingduidatiyiliaobaozhangbaoxianxingyesimujijindebutiezhengce

31

260

      838.7

      minzhengduichengzhendangdijumingenbenyidingbaoxianjinxinji𒈔jindebutiefei

31

260

      838.7

    yiliaofuwuyuanzhu

4,433

4,273

       96.4

      xinnongcunyiliaoshebeiqiangjiu

2145

1823

       85.0

      yixieyiyuanyuanzhufuchu

2288

2450

      107.1

    youfuxiangmuyiyuan

164

295

      179.9

       

去年同期執行工作數

預決算數

費用預算數為本年實行數的%

      youfunanpengyouyiliaoqixiejingjibutie

164

275

      167.7

      qitadeyoufurenqunyiliaojigoufeiyong

 

20

 

    yiyaoquebaokongzhigongzuo

66

1,109

    1,680.3

      xingzhengguanlijinxing

66

231

      350.0

      tongchangzhengfubumenfuwuguanlishiwuxing

 

53

 

 &nbജsp;    qitayiliaobaojianhouqinbaozhangzhilishiwuguanlijingfeizhichu

 

825

 

    laolingqingjieweishengjiankanggongneng

234

556

      237.6

      laolinghuanbaoyingyangjiankanganquanfuwu

234

556

      237.6

    xuduoweishengfangyiwendingfeiyong

546

943

      172.7

      lingwaideqingjielianghaoxingzhichu

546

943

      172.7

jiu、lvsejianzhulvsehuanbaojieyu

29,586

20,827

       70.4

    shengtaibaohuxingkongzhixingzhengshiwu

1,909

2,135

      111.8

      xingzhengchugongzuo

446

472

      105.8

      yibandezhengfubumengongzuoguanlishiwu

1355

1295

       95.6

      shineihuanjingbaozhangguifan、kongguijijizhun

108

195

      180.6

&🌌nbsp; &n⭕bsp;   lvseshengtaitiaojianguojishanghezuoguanxijilvyuenengli

 

125

 

      gezhongdehuanjingbaozhangfuwuguanliye♕wujingfeizhichu

 

48

 

    zhouweihuanbaojianceshujuyuducha

14

25

      178.6

      heyufansherenshenanquanjiancha

14

25

      178.6

    beiwuranyoujifeiqi

435

490

      112.6

      shuizhi

115

185

      160.9

      gutailajifeiliaowuyunaifushipin

 

7

 

      qitabeiwurandezhilijiaoyuzhichu

320

298

       93.1

    feiqiwujienengjianpai

27,228

17,657

       64.8

      shengtaihuanbaoquyuzaixianjiancezhanyuxinxi

2618

2944

      112.5

      changjingchangjingzonghezhifajiandu

1026

1088

      106.0

      tanpaifangzichabaogaojieyu

23584

13465

       57.1

      jinghuayanfazhuanxiangzhengzhikaizhi

 

160

 

    keerciliyonglvsenengyuan

 

520

 

shi、chengxiangyitihuashequweishengqitazhichu

437,488

344,653

       78.8

       

去年執行命令數

概算數

項目預算數為前年連接數的%

    chengxiangtongchoujuweiguanlixitongshiwuchuli

213,834

102,486

       47.9

      xingzhengbumenzuoye

22077

22595

      102.3

      siderenshibumenfangfayewu

2433

2247

       92.4

      guojiajiguangongneng

88

121

      137.5

      chengguanshichangjianguan

1243

9883

      795.1

 &nꦿbsp;    qiyuchengxiangyitihuashequfuwuzhongxinguanligongzuoshiwuqitazhichu

187993

67640

       36.0

    chengxiangjuminjiedaochouhuayufuwuguanli

 

699

 

    xinxingnongcunjiedaogongzhongshenghuosheshi

78,757

107,308

      136.3

      hepanzhenjibenzhishisheshijianmei

 

43500

 

  &nb✤ཧsp;   biedexinxingnongcunxiaoqufuwuxingshenghuosheshixingzhichu

78757

63808

       81.0

    xinxingnongcunpingtaitiaojianganjingweisheng

132613

119992

       90.5

    jiansheguihuagupiaoshichangjianchafangfayujiancha

10451

12782

      122.3

    mougexinxingnongcunshequnjiaoyuzhichu

1833

1386

       75.6

shiyiguoqing、nonglinyeshuizhichufeiyong

227,271

230,633

      101.5

    nongyekejizhejiangnongcun

49,584

60,110

      121.2

      xingzhengjiguanyunzhuan

2496

2302

       92.2

      banxingzhengxingfangfashiwuxing

60

4

   &nbꦍsp;    6.7

      shiyexinkaijiyunxing

3402

3265

       96.0

 &n꧋bsp;    xincailiaojishuzhuanhuanchengyutuiguangxuanchuanshouhoufuwu

1326

995

       75.0

      binghaihaiguanli

563

1264

      224.5

      nongleichanpinxiaoguopingan

1436

2025

      141.0

      bananjianguanjigou

243

321

      132.1

      huizongjiancefanganyuxunxianquanfuwu

203

132

       65.0

      gudingnonghushourulaiyuanzhengfubutie

4690

11338

      241.7

      caoyechanchuchengchang

5438

12088

      222.3

      dongbeinongcunhezuogongyingshichangjingji

7255

5009

       69.0

      nongchelianggongzuoyutuiguang

60

60

      100.0

      shandongnongcunshehuigejieqishiye

4111

50

     &༒nbsp;  1.2

      nonggengziyuanshouhuxiaochuyuyingyong

3576

1836

       51.3

      yuanliaoyoujiabiangeduishuichanyedeguojiabutie

11

2

       18.2

       

前年下達數

項目預算數

決算數為去年同期完成數的%

      duidaxueshibenkeshengdaomiancengpinrenbutie

213

159

       74.6

      shuidaotianshigong

 

6370

 

      qitadelinguonongcundiquzhichufeiyong

14501

12890

       88.9

    linyejuhecaodi

8,669

36,657

      422.9

      shiyeyouchengzhuangzhi

1538

2754

      179.1

      yuanshilinziranziyuansuzao

1691

2376

      140.5

      jinengyingxiaoyuzhuanhuancheng

177

1273

      719.2

      senlishengtaiquanshouyibuchangfei

8

 

 

      senlincaoyuangonggongxinxifeiyongzhichu

387

869

      224.5

      qiyuzaolinhetagongcaoyuanjieyu

4868

29385

      603.6

    shuiligongcheng

156,525

125,081

       79.9

      zhengfubumenjinxing

655

668

      102.0

      yiyangrenshibumenanquanguanlishiwu

5

80

    1,600.0

      shizhengchanyebaoxianyewujingying

8009

22523

      281.2

      nongtianshuiliguochengzhongxiangmujianshe

107238

38751

       36.1

      shuiwuxiangmugongzuoyubaozhang

25982

59833

      230.3

      shuigongxianqianzuogongzuo

13

 

 

      shizhenggongchengzhifajianchayuanchengjiankong

596

583

       97.8

      shuiziranziyuankaiyuanjieliudeguanliyubaozheng

11077

226

        🍸2.0

      dizhicebao

813

749

       92.1

      fangxun

147

456

      310.2

      shuilishuidiangongchengjishuxianxiatuiguang

178

242

      136.0

    🍃; 🧸; dazhongdaxingshuilishuniuyiminmeiguohouqichuliyouhuizhengcezhuanxiangfuchu

11

 

 

      shizhenganquanxinggaozhifajiandu

973

923

       94.9

      qitashuilishuidianjingfeizhichu

828

47

       ⛦; 5.7

    shandongnongcunzongheguanlizhuanxing

11,188

7,444

       66.5

      duixiangcunjishiyiyiyidebutiejin

7463

7444

       99.7

      ෴ nongcunshenghuoronghegaigedeshizhishoukeshidiandanweibutie

418

 

 

      lingyinongminzonghexingjigougaigefeiyong

3307

 

 

    puhuikejijinrongfazhanqianjingjingfeizhichu

1,305

1,341

      102.8

       

前年施行數

估算數

項目預算數為去年完成數的%

      nonglinwentuojiaobaoxianfeiyongdeshihou🦂guojiabutie

1305

1341

      102.8

12、交行搬運結余

188,673

165,559

       87.7

    tielushuiluhuowuyunshu

180,502

161,559

       89.5

      caizhenggongzuo

1874

1907

      101.8

      gongluqiaoshigong

72742

9022

       12.4

      gongluzhongzhi

47562

80273

      168.8

      chengshijiaotongzhuangxiebanyunzixunhuadejianshe

893

371

       41.5

      gongluqiaoyunshuwuliujingying

49080

67644

      137.8

      shuilubanjiaguanlizhidukaizhi

2362

2342

       99.2

     🌠 quanbuquxiaodangdizhengfufangdai2ji♉yijigonglushoufeidezhuanmenjiaoyuzhichu

5989

 

 

    gaicheliangzhejiufeishuizongzhichu

2,700

 

 

    ♏  gaicheliangzhejiufeishuiyongyinongcunjianchenggongluwangjianchengfuchu

2700

 

 

    qitagonggongjiaotonghuowuyunshufeiyongzhichu

5,471

4,000

       73.1

      gongtongdaolujiaotongyingxiaobuzhujin

3841

4000

      104.1

      qitadejiaotongpeitaopeisongfeiyongzhichu

1630

 

 

13、nengyuantankanzhonggongyetupianxinxidengxingzhichu

128,378

158,424

      123.4

    zhizaojishuye

1,370

4,165

      304.0

 &nbs♑p;    goutongzhuanyongji、caozuoxitongxialiebushuyutadianzizhuanyongjizaochengye

1370

4165

      304.0

    guoyoutudijingzichanxitonghua

1,337

1,255

       93.9

      xingzhengxingshiyong

531

443

       83.4

      sidexingzhengjiguanguanlifangfashiwuchuli

411

447

      108.8

      mougeguoyouzhizhaiwufengxianguankongshouruzhichu

395

365

       92.4

  &nbs꧙p; pin🌌guozhichizhongxiaoxuezhongsuizhuhulianwangdegaosujinbu,xiaoqiyejinbuheguanlixitongxingzhichu

80,429

103,199

      128.3

      dazhongxingqiyezhudefazhanzichabaogao

16993

22445

      132.1

 &🦹nbsp;    biedefuchixiaozhizaoyeqiyefazhanfangxianghekongzhishouruzhichu

63436

80754

      127.3

    qiyuwangluoziyuankancegongyehuachanpinxinxidengxingzhichu

45,242

49,805

      110.1

      dejishugaijinzhichufeiyong

20042

8000

       39.9

   &nb💯sp;  xiangguanwangluoziyuantankangongyeqiyegerenxinxidengjieyu

25200

41805

      165.9

shisi、shangyexingfuwupeixunyedengjingfeizhichu

4,759

9,512

      199.9

    shangyequliudonggongzuo

397

452

      113.9

       

去年同期履行數

項目預算數

項目預算數為前年實施數的%

    &𓄧nbsp; xuduoshangyexingshangpinliutongshiwufeiyongzhichu

397

452

      113.9

    qitagongyechanpinyedengfeiyongzhichu

4,362

9,060

      207.7

      degongshangyeanquanyechangfuwudengqitazhichu

4362

9060

      207.7

dishisan、henzirandeziyuanhaiyangziyuanxingxiangdengshouzhi

6,057

6,135

      101.3

    ziranmeiwangluoziyuanshiwuxing

5,189

5,025

       96.8

      xingzhengbumenxingshi

769

722

       93.9

      tongchangqingkuangxiaxingzhengchukongzhigonggongshiwu

64

146

      228.1

      diquchanpinchanchushouruzhichu

540

514

       95.2

      weishengshiyejinxing

3525

3238

       91.9

      lingwaiziranguilvziyuandeshiwuguanlijieyu

291

405

      139.2

    qixiangyubaoshiwuguanli

829

1,110

      133.9

      jingxiangjianglaiguji

40

40

      100.0

      jingxiangjipinzhuangbeibaozhangjizhiweihuyubaoyang

115

70

       60.9

   ღ   qixiangtiaojianlilunzhishigongyongsheshijiansheguihuayu𓆉jianxiu

30

300

    1,000.0

      qitadeqixiangtiaojianxingzhengjianchajieyu

644

700

      108.7

    qitazidongziyuanlianghaiyangnengqixiangtaidengjiaoyuzhichu

39

 

 

dishiwu、zulinfangdebaozhangxingzhichu

295,147

203,992

       69.1

    qieshibaozhangxinganjugongzuogongzuohuafei

238,196

140,000

       58.8

      penghuqubiangebiange

185227

140000

       75.6

      youbaozhangxingfangjiandianzubutiekuan

1210

 

 

&ജnbsp;     biedebaojiahuhangxinganjuxiangmu xiangmu qitazhichu

51759

 

 

    zhuzhaifanggaicaojingfeizhichu

49,408

55,942

      113.2

      gerenzhufanggerengongjijin

33175

30258

       91.2

      quankuanmaifangjiujikuan

16233

25684

      158.2

    chengxiangjianshequyufang

7,543

8,050

      106.7

      qitachengzhentebiefangchanzhichufeiyong

7543

8050

      106.7

ershiqi、youliangcailiaowuzichubeikufuchu

8,644

7,904

       91.4

    youliangshiyi

5,923

3,913

       66.1

      yiyang xingzhengchulichulishiwu

99

 

 

      liangcaocaifuyushenheqitazhichu

3

 

 

       

去年同期繼續執行數

費用數

項目預算數為去年同期執行工作數的%

      shiyeshangdezhengchangyunzuo

188

195

      103.7

      tongyiliangyoushipinyewujiaoyuzhichu

5633

3718

       66.0

    liangyoujiagongcunliang

2,721

3,991

      146.7

      chubeiliangyouliangtiebu

2721

3991

      146.7

18、qixiangzaihaifangkongjijinjijiuyuanjingyingshouzhi

15,228

17,295

      113.6

    yingjifanganfuwuguanlixingzhengjiancha

2,016

2,977

      147.7

      xingzhengxingshiyong

364

357

       98.1

      renshenanquanjianduguanli

996

1967

      197.5

      cangongyunying

592

557

       94.1

      lingyijinjijiuyuangongzuoguanlijieyu

64

96

      150.0

    fanghuogongzuo

13,204

14,289

      108.2

      zhengfubumenyunzhuan

10918

10015

       91.7

      yibanxingzhengsusonggongzuoguanlihuijishiwu

1635

1332

       81.5

      xiaofanghuozaiyingduishijiu

651

2927

      449.6

      gezhongxiaohuoshuanshiwubochu

 

15

 

    ribendizhengongzuo

4

29

      725.0

      zaihaishujujiance

4

29

      725.0

    henzirandizhenzaihaifangkong

4

 

 

  ⛄    💯 lingyilisuodangranzaihaixingshengwufangzhishouruzhichu

4

 

 

dangdeshijiu、baosongruxuefei

 

50,000

 

sanshiwu、jiezhaifuxixingzhichu

21,494

23,300

      108.4

    didianshizhengfuyibanlaishuozhengfuzhaiwufuxikaizhi

21,494

23,300

      108.4

      difangyizhengfuyiyang zhaijuanfuxihuafei

21494

23300

      108.4

二11、的費用

82,358

77,444

       94.0

    yuechuliuxian

 

75,000

 

    qitazongzhichu

82,358

2,444

  🧜;      3.0

經費支出加總

2,664,967

2,561,900

       96.1

 

自己的名字:

yi、diaofujiaoshaodeshijishenqingbaogaoshu:

ꦍ1.“mougegongchandangyuanxingzhengshiwujieyu”kuanjihuijikemuzengchanghengao,jibendeyuanyinshi2020nianjuweifuwuzhanjuweihuijuweifuwuzhanshiyezhezijintouruyou“biecunzhenjianshejuweifuwu🔯zhanguanlixitongyewushouruhuafei”xiuzhengzhi“biegongchandangyuanyewushouruhuafei”;

2.“difangxiaoweixuejiaoxue🌃louguihua”xiangjihuijikemuzhangfubijiaodade,qizhuyaogenbenyuanyinshi2020nianxinxiujian🌺rongshengyoueryuan、yongfenghuayuanxiaoquzhongxinxiaoxuedeng,jiaquanpingjunzhunbei3.15wanyuan;

3. “tekunyuangongqiangjiugonggei”kuanjixueketishengjuda,zhuyaoshiyuanyinshi2020niantekunkaoshengjiuyuanfeng𒈔yangshouruzhichuyou2019niandezhenjigaibianwangyinzhifudiaokongzhituanduicaizhengyusuankexueanpai;

4.🌟“yiyongshebeibaojiahuhangfangfashiwuchuli”kuanjijigehuijikemu𓂃zhufuqianghuajuanbuda,zhuyaogenbenyuanyinshixinshezhongjiejigouyiyongshebeibaojiahuhangju;

5.“gezhongnongyehetagongcaoyuanfuchu”xiangjikemubiaozengchangbijiaodade,qizhuyaoyinweishi2020🌳nianquedingshengjizhongdianshengtaijingguanlangdaojianmeixinxiangmu2.376yi。

er、jianfuzuidadeshijiqingkuangjiangjie:

1.“chuan൲tongwenhuafengcaizhanshijihuainiandaikuanjigou”xiangjikechengtongbixiajiangjiaogao,guanjianyuanyishi2019𓂃nianzuzhigongsiyuangongjichuxingxingweizhongxinchuangjiandexiangmu,2020nianweiquedingbencimu;

2.“qitadetuiyianzhifeiyongzhichu ”xiangjikemubijianfutaida,zhuyaodeyuangu2020nianhuijike🌳mudiaodi,2019nian“qiyutuiyibaifanghuafei”🧔shezhidetuiyibaifanghuafeigaibianzhi“dejunduifuyuankejiganbubaifang”;

3.“xiangcunshehuicunzairenshi”xiangjizhuanyekemutongbixiajiangguoda,shouyao🦄yuanyoushi2019nian“zhejiangnongcunshejiaoweishengshiye”anzhuangdedang💝daixinxiandailvzhijidipinpaidengkaizhianzhuangzhi“jibennongtiansheji”;

4.“nongcungonglujibenjianshe”xiangjikemubijianfuhendade,baokuogenbenyuanyinshi2019niannidingchen▨tayijigonglu(xiexin—jinpinkunshanqujie)xinqi、g60wenxianglulijiaodengguihuaneirong,2020nianchengbenjihuajiaoshao;

5.“biehuafei”kuanjihuijifenleijian🍃fujuda,baokuoyinwei2019nianzhunbeishuangmianjingzhengfuzhaiwupaijiebochu80888wanyuyuan,2🍒020nianweifenpei。

 

 

 

 

 

 

 

 

 

 

表格四

2020年松江區相關部門性股權基金決算薪水表

行業:億元

       

前年施行數

費用預算數

費用數為去年同期
連接數的%

guojiagutudiziyuanyongquanchugongzi

1,111,304

600,000

54.0

guoyoukonggugengdijinbisimujijinjingshouru

 

 

 

nonglinyeyongdifazhanzhuanxiangzijinchuangshou

 

1,153

 

shoujicaipiaogongyihuodongjinxiaoyi

4,421

3,008

 

shizhengjichukuangjiaxiangmujianshepeibeifeilirun

18,482

20,000

108.2

臟水加工處理費收益

32,260

33,300

103.2

dexiangguanbumenxingjijin、qihuo、xianhuo、weipanxinzi

-2,761

 

 

鎮政府性貨幣基金工資收入預估合計

1,163,706

657,461

56.5

 

 

 

 

適當轉移收錄

418,858

439,339

104.9

    shangjibumenbutiezhengcechuangshou

229,209

2,830

1.2

    zhongdiancaichanzhuandaishourushuiping

184,000

 

 

    jieyongbennianyuexinshui

5,649

436,509

7727.2

    diaochuxianjin

 

 

 

 

 

 

 

年收入總結

1,582,564

1,096,800

69.3

 

 

 

 

附錄五

2020年松江區部門性股權基金項目預算費用支出 表

的單位:70萬

       

本年強制執行數

項目預算數

概預算數為前年程序執行數的%

guoyouqiyeguoyoutudianquanchanquanchulingshouluanpaihaodefuchu

790,300

967,042

122.4

guojiajitituditouzishouyizhaiquanfenpeideshouzhi

19

 

 

xiandainongyenongcuntudifazhanzijinliangkexueanpaidejiaoyuzhichu

567

1,861

328.2

fulicaipiaocishanhuodongjinnidingdefeiyong

3,782

8,102

214.2

diqujibenxiangmujianshepeitaogongchengfeirangdefeiyongzhichu

20,434

51,500

252.0

daxingjishuidianzhanyiminxiangmuhouqizhizuoyouhuizhengcelicaichanpinfeiyong

1,511

1,995

132.1

wushuiguandaochulifeijutianpaidefeiyongzhichu

32,302

33,300

103.1

diqucunliangzhuanxiangzhengzhigongsizhaichunshourubuzhidezhichufeiyong

94,000

 

 

借款付息教育支出

13,459

18,000

133.7

qitadeshizhengfuxingsimujijinjiaoyuzhichu

 

 

 

政府辦公室性新基金經費支出累計數

956,373

1,081,800

113.1

 

 

 

 

傳遞性花費

626,191

15,000

2.4

    shangjieshangsizhichufeiyong

184

 

 

    zhuanxiangjihuajiekuanhuanbenjieyu

66,000

15,000

22.7

    diaozhengziben

105,000

 

 

    nianmoyingyu

455,007

 

 

收入支出總金額

1,582,564

1,096,800

69.3

 

表格六

2020年松江區國企投資基金經驗決算收益表

行業:萬的大寫

       

上一年下達數

費用預算數

費用數為上一年
執行命令數的%

一、盈利年收入

17,589

18,800

106.9

    wuliuyunshuchangjialirunkongjianlirun

240

500

 

    touzizhetigongfuwudanweilirunkongjiangongzishouru

11,140

12,000

107.7

    jinchukouzhongxiaoqiyemaolirunxinzishouru

 

 

 

    jianzaoanquanshigongzhongxiaoxingqiyemaolishishouru

 

 

 

    fangshangyedichanqiyezhuyinglixinshui

6,209

6,300

101.5

    nonglinyemuyugongyeqiyexiaoshoushourulaiyuanshourulaiyuan

 

 

 

    ganjingtiyuyundongyoufulichangjialirunkongjianshourushuiping

 

 

 

er、guli、guxishourulaiyuan

5,891

5,200

88.3

    guoyouqiyekongtoudagongsiguli、guxigerenshouru

5,891

5,200

88.3

san、tudishiyongquanchuranggongzishouru

 

 

 

四、支付薪資

 

 

 

wu、tongyiguojiagujijinguanlifeiyongyusuanxiaoyi

 

 

 

國企資金生產經營薪資自動求和

23,480

24,000

102.2

 

 

 

 

移動性薪資收入

711

6,150

865.5

  shiyongquniantongqijiezhuanchuangshou

711

6,150

865.5

 

 

 

 

凈收入總金額

24,190

30,150

124.6

附注七

2020年松江區國家股資本公司運作決算費用支出 表

基層單位:千元

       

去年同期下達數

費用數

概算數為本年
進行數的%

yi、shejiaojibenbaozhanghebiyeshengjiuyefuchu

 

 

 

er、guojiaguzibentouzijiamengfeiyongzhichufeiyong

13,000

21,000

161.5

1.manzulililiuxianantijigaigefangandaijiaqitazhichu

 

 

 

2.guoyoukonggupinpaizibenguanlijinxiqu

13,000

21,000

161.5

      guoyoukonggujing꧅jitiaojiangejudiaozhengshouruzhichu

 

 

 

      gongyijijinxingsheshiguanlitouruzijinhuafei

 

 

 

  &nb𝔉sp;   lingwaideguoyoutudiqiyegongsizijinjinguanru

13,000

21,000

161.5

3.guoyoutudiqiyegongsicelvexingbulei

 

 

 

4.jinrongkejiguoyouqiyetouzizheshengchanyusuanbiaojingfeizhichu

 

 

 

5.qiyuguoyouhuazibenguanlijingyingdefeiyongfeiyongzhichu

 

 

 

國有企業股權投資經營者其他支出總金額

13,000

21,000

161.5

 

 

 

 

更改性付出

11,190

9,150

81.8

    diaochengchengben

5,040

9,045

179.5

    jiezhuanxianianfeiyong

6,150

105

1.7

 

 

 

 

支出費用累計

24,190

30,150

124.6

 

 

 

表格八

2020年松江區區對鎮基本公眾預決算轉出付款表

方:上萬元

本年運行數

成本預算數

估算數為本年    執行工作數的%

小昆山市鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未平均分配到鎮

 

106,825

 

自動求和

180,361

218,581

121.2

beizhumingcheng:2020niangezhendeyibanlaishuogonggonggaiyusuanzhuanyishoukuanjin😼shejidaojiuyijingmingquezerendeyuxiafaloupan,weifenpaidaozhenjide106825qianyuanhexinweiyuwushuichucunhunjiebiange、zhonggongyegongyeyongdishouchudeng,jiangzhinenggenjushijishangbancujinxianzhuangzaiyinianduzhongfenliuhaipei。

表格九

2020年松江區當地政府借債常見條件表

政府部門:萬多

       

總金額

這之中:基本債權債務

這之中:專頂資產

一、人民政府政府債務額度現象

 

 

 

    2019yuechushizhengfucaichanshangxian

2,173,000

1,130,000

1,043,000

    2019suimorenminzhengfuzhengfuzhaiwuxianzhi

2,388,000

1,221,000

1,167,000

    2020yuechuxiangguanbumenfuzhaishangxian

2,388,000

1,221,000

1,167,000

二、政府部公司債務剩余現象

 

 

 

   2019nianmoyizhengfufuzhaizhanghuedu

1,049,904

589,904

460,000

    2019nianzengjiandangdizhengfucaichan

215,000

91,000

124,000

    2019nianmibudezhengfujigouzhaiquan

6,000

 

6,000

    2019suimozhengfubuzhengfuzhaiwuzhanghuyue

1,258,904

680,904

578,000

   2020qichuzhengfujiguanzhaiwujiufenzhifubaoyue

1,258,904

680,904

578,000

 

 

 

 

 

 

 

附注十

2020年松江區區本級三公專項資金預算表問題表

標準:萬的大寫

       

2019年概預算數

2020年費用預算數

概預算數為去年    估算數的%

因公回國(境)費

827.00

810.00

97.9%

因公服務費

523.09

398.76

76.2%

因公專用車采購及運動費

小計

6,205.10

6,288.24

101.3%

在這其中:購買費

2,329.05

3,045.89

130.8%

     操作費

3,876.05

3,242.35

83.7%

累計

7,555.19

7,497.00

99.2%

 

 

 

附件:
    kaiyun体育官方网站 乐鱼体育 乐鱼官网 kaiyun官方入口 星空体育官方入口 kaiyun体育官方网站 kaiyun体育登录网页入口版 kaiyun体育官方网站 星空体育官方入口 开yun体育app官网入口登录