万博Manbetx官方网站

當前位置: 首頁/兩會專題2021/工作上匯報
預算工作報告
信息來源: 短信精力:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12riyouwuhanshishisongjiangquzuihoujie

shiminshizhihuidi9cihuiyishang

guangzhoushisongjiangqucaizhengtingju

 

各位考生是:

shousongjiangquguominbumenweituoxieyi,xianghuiqingkuanghuibaosongjiangqu2020ꦉnianchengbenyusuanꦍzhidingxianzhuanghe2021niangusuancaoan,qingyutaolun,bingqingliexishiqiangdiaogongzuojianyi。

 

一、2020年預算執行情況

 

2020nian,gaiquminzhengbenzhigongzuoyishizhihongxinshiqiyingwenguonei yidateseshehuicunzainulijiazhiguanweizhidian,xiangxiguancherenzhenluoshirenzhenluoshidangdedangdeshishierdahedangdedangdeshijiujieerzhong、sanzhong、sizhong、wuzhongquanweihuijingshenshangde,zaishiwei、shizhenggongchengfuhequweide🍸buqubunaoyinlingzhexia,zaiqurendachangweihuiyijiqichangweihuidekaizhankaohepingjiaxia,benzhuxinweilaijinbuguannian,shijie tongchoulianghaotuijinchuanranbingfengxianfangkonghehuasuanshijie weilaijinbu,guanche“jin”ziweiyao、“wen”zidangkong、“hao”ziliben,zhuashizai“lianghaodecaizhengbumentingzhengcejieduyaobiandelianghaoyouzuowei”he“caizhengbumentingqiancaiyaoshiyongquanfangxianggaisuanjixiaokaoheguanlishiye”delianggefangxiangxiagongtian,jianshigaohao“liuwen”shiye,quanfangxiangqiaoding“liubao”richangrenwu,weichangjiangsanjiaozhouxingg60kechuangzoulangwangzhanxiangmujianshehequanguojingjishihuishehuizhongnengchangqibaochiwendingjiazaijichengxiangyitihuawangzhanxiangmujianshegengkuaiquanmiantuijindailaiwengudezijintourudedaobaozhang,quannianducaizhengxinggusuanzhixinglizhuangkuangzhengtilaishuoshangchangqibaochilezuihaozhuangkuang。

(yi)2020nianyibandegongyixinggusuanyunxingshiqing

1.一般的公眾財政預算營收執行力情況發生

quwujierendaihuibacigongzuohuijueyicaoanshunlitongguode2020nianzhenggequtongchangfuwuxingfeiyongyingshouzhibiaotixiwei223.15shangyiyuan,jingquwujierendaihuichangweihuidisishiliucihuiyipingbanxuke,yuanyiyinggaigongyixingfeiyongshourushuiping𒊎xiugaiwei220.62yiyuanrenminbi,tongbixiajiangqilvzengchangqi4.8%。shangbannianshishibaogaodanwei220.62wanmeiyuan(jianbiaogeyi),biquniantongqicunong10.11duoyi,beizeng4.8ཧ%。

2.普遍公開費用預算開支審理問題

quwujierendachangweihuibacichumohuiyijueyigenjude2020nianquanshipubiangongkaiyusuanbiaozhichufeiyongzhishugongshiwei325.83duoyi,danqizhongqubenjixiangmuyusuanzhichufeiyong256.19shangyiyuan。jingquwujierendadaibiaochangweihuidisishibacilianxihuiyihuozhun,tongyishuqubenjiyiyanggonggongfuwugaisuanbochudongdediaozhengwei250.60wanyimeiyuan。2020nianquanshiwanchengkeshiwei319.01yimeijin(fenweixinkaididiandangdizhengfutongchangqingkuangxiaqiyezhaiquankaizhi2yiyuanrenminbi)(jianfuzhuer),biquniantongqixiajiang20.4yiyuanrenminbi,zoujiang6.0%,xuejianyin♈weizuizhuyaodeshizhengfuxingyibanlaishuodeqiyezhaideeduxuejianjiyajianyibanlaishuodexingqitajieyudeng。dengjihuafencizhixinglitiaojianwei:qubenjiqitajieyu250.6yi(jianbiaogesan),huanbizengchangyuelaiyuedi6%,꧅jieshudiaozhunfeiyongyusuande100%;zhenjijingfeizhichu68.41yi(baokuoquduizhenzhuanhuanchengdan16.65duoyi,jianfuluba),tongbizengsuxiadiao6.2%。

2020nianquansheng“sangong”jinfeizongzhichu5868.29yuwanyuan,huanbizengchanghuiluo13.4%。zheqizhong:qubenji“sangong”yubeifeijiaoyuzhichu5194😼.96duowanyuan,huanbizengchanglvbiandi14.7%,baohanyingongchuguogongzuo(jing)zhuanxiangzijin28.01yuwanyuan、yingongcheliangshiyongzhejiufeijizhixingweixiubaoyangfei5064.95wanshi、yingongjiedaikerenfei102wanmeiyuan。

3.一樣 公共性項目預算收入支出平橫癥狀

2020nian,gaiqubangongkaigaisuannianshourubaozheng220.62yi,jiaxiaoshouduiqujiezhangjingjintieshourulaiyuan96.02yimeijin,diaochuxiangmuyusuanwendingdediaojieqiguquanji✤jin21.5wanyuan,qunianjiezhuanxinzishouru9.086yi,congguojiaxinghuobijijinfangru15yimeijin,congguoyouqiyeziyuanyingyunyujuesuanjiaru0.91yiyuanrenminbi,xinzengdequyuzhengfubangongshijibenguozhailirun2yimeijin,zairongzixuqiuyibandegongsizhaiquanshourulaiyuan8.6yimeijin,leijishudangchuputonggongyongsheshicaizhengyusuanchuangshouzongchanliangwei373.73yimeijin。woqujibengonggongfeiyongyusuanfuchuwanquan319.01yimeijin,yizhengfutongchangqingkuangxiazhaiquantouzihuanbenjiaoyuzhichu8.7yiyuanrenminbi,jiezhuanxianianhuafei1.97yirenminbi(baokuozhonghedishijizhongdianjiezhuan),an💃paijuesuanxiangduiwendingdiaozhuntouzijijin44.05yi,neishikaizhiqushe。

(er)2020nianquzhengfuxingzijinfeiyonglvxingzhuangkuang

1.政府機構性基金投資決算薪資收入完成情況

quwujierenmindaxuebacihuiyiyianwanchengde202𒉰0gaiqushizhengfuxingxinjijingongchengyusuanxiaoyizhishugongshiwei65.75yimeijin,jingquwujiezhengxiechangweihuisan、shiliucidianshidianhuahuiyipifu,rongyidifangzhengfuxingxinjijinxiangmuyusuanyingshougenggaiwei72.33wanyuan。niandushijishangdezhixinglijiegaowei71.36yigangyuan(jianbiaogesi),bishangyinianjianshou45.01duoyi,quniantongqijiangdi38.7%,zhelimian:guoyouzhigengdichulingjinyingshou64.42wanyimeiyuan,shengfenjichuxinggongyongsheshipeitaogongchengfeixinzi3.65wanmeiyuan,bawushuiwailifeichunshouru3.05yiyuanrenminbi,maicaipiaocishangongyijindengyingli0.24yimeijin。

2.相關部門性新基金財政預算其他支出實行的情況

quwujierendaihuibacijiaohujueyinenggoude2020nianquanguodifangzhengfuxingjijintouzigaiyusuanbochuzhibiaoyingwenwei108.18yimeijin,jingquwujierendadaibiaochangweihuisanshiercihuiyipingbanxuke,pizhunyizhengfuxingtouzijijinyujuesuankaizhigaibianwei148.9wanyi。zhengnianzhenshizhixinggongzuodejieguowei148.16shangyi🧔yuan(hanzengjiahaodifangrongzipingtaijigouzhuanxiangduchagongsizhaiquanjikangyishifenguozhaihuafei28.8yiyuan)(jianfuzhuwu),bishangyinianshangsheng52.52shangyiyuan,wangongxiuzhenggaisuande99.5%,zhedangzhong:guojiaguguotuguapaichurangjinxinzishouruanpaidefuchu112.14yimeijin,wushuishenlouchulifeizhidingdeshouruzhichu23.07wanmeiyuan,kangyiyoudianguozhaizhichu8.3wanyiyuan,chengshifazhanjichuxinggongyongsheshiyitihuafeiguihuaꦆdeqitazhichu3.86yiyuanrenminbi,shishicaipiaocishanjindengkaizhi0.79wanyuan。

3.地方政府性債卷財政預算收入支出表平橫狀態

2020nian,quanxianyizhengfuxingmujijinshourulaiyuangoujian71.36wanyimeiyuan,jiamianshiduiquzhifujingbuzhufeigongzishouru19.99yimeijin,jie🍰yongwangnianjieyu615yi,zengjiandedifangzhongyangzhengfuzhuandingqiyezhaiquannaru20.5wanyimeiyuan,kangyizhuanmenguozhaixiaoyi8.3yimeiyuan,zaifengtougongzuofanganqiyezhai1.56yi,leijishudangchuzhengfujigouxingxinjijinxiaoyizongchanzhiwei182.65wanmeiyuan。2020nianwoqujiaoyuzhichujieshu148.16shangyiyuan,zaigongsirongziduchatongzhigongsizhaihuanbenshouzhi1.5wanyuan,diaoweizhidabufentongyonggusuan15wanyuan,shouruzhichubiaoxiangdiyingyu17.99wanmeiyuan。

(san)2020nianguojiazibenyunzuofeiyongshenlijutiqingkuang

1.國有企業資本投資運營概算薪水強制執行原因

quwujierendaihuibacihuiyipingbanjueyicaoanyongde2020nianzhenggequguoqizibentouziguanlixiangmuyusuanxinzishouruzhibiaoyingwenwei2.4wanyiyuan。changqi🐎xingshijiqingkuang﷽shenlichengguowei2.73yi(jianbiaogeliu),bishangyinianzengjia0.38wanyimeiyuan,zhangfu16.2%。

2.國家股投資運營成本預算花費下達情況

quwujierenmindaxuebacishangwuhuiyijueyicaoannenggoude2020niangaiquguoyoukongguzibengongsishengchanfeiyongfuchuzhishugongshiwei2.1yiyuanrenminbi(jianfuluqi),changqixingshishiwanchengjieguoxianshiwei2.1yirenminbi,bibennian♊jiada0.8wanyuan,wanquannianzhong♔xiangmuyusuande100%。baokuoyongyiguotougongchanghexiashudanweigongchangzengzi。

3.國企資產管理經驗估算結余平橫狀態

2020nianguoqizibenguanliyunyingfeiyongshourushuipingkongzhi2.73yirenminbi,yijibennianjiezhuanchuangshoulaiyuanjizhuanjiaoxingchuangshoulaiyuan0.62yiyuanrenminbi,guoyouzhitouzizheguanligusuanchunshouruzhanyouliangwei3.35wanღyiyuan。2020nianguoyoutudijinrongzibenguanliyujuesuanhuafei2.15yi,diaoweizhitongchangqingkuangxiatongyongyusuanbiao0.91yimeijin,churuxiangdiyingyu0.34yimeijin,jiezhuanxianianxuanyong。

4.公共服務財政局救濟款財政資金執行工作原因

2020nian,qubenjiyiyanggonggongfuwugongchengyusuanzijinliangshezhiguoqigongchangzichazijiubutiekuan1duoyi🙈,qizhuyaoyuxinsongjiangzhiyegongsi(jituanguanwang)zengzi。

(si)2020nianpingtaizhengfubangongshizhaikuanjibenxingshijiqingkuang

1.平臺當地政府債權限制額度前提

2020nianjinnianchu,quanshizhengfubangongshifuzhaixianzhiwei238.8yirenminbi,zaizhedangzhong:bancaichanxianzhi122.1yimeiyuan,gongzuofanganzhaiquanxianzhiedu116.7wanyiyuan。qunian,shicaizhengbumenxiadarenwuwoquxinjiazhengfujigouzichanxianzhiedu22.5yi♊,zhezhizhong:jiangxinzengxunchangzichanxianzhiedu26yi,genggaizichazijiuzhaikuanjiaoyie20.5yiyuanrenminbi。2020nian2019niandeshihou,quanshengxiangguanbumenfuzhaixianzhieduwei261.3yiyuanrenminbi(jianbiaogejiu),zhizhong:putongjiezhaijiaoyie124𒆙.15yi,zhuandingzichanshangxian137.2yi。

2.敵方當地政府債款賬戶額度癥狀

2020nian𒈔qichu,guojiawaizhaichengbeneduwei125.89wanyuan,biaozhong:yibanguozhai68.09wanyuan,zichazijiuqiyezhai57.8wanmeiyuan。zhiqianxintianjiaruledabufengongsizhaiquan26yi,zaifengxiantouzipubianzhaijuan8.6wanyimeiyuan;jiangxinzengzhuantizhaiquantouzi20.5wanyuan,zaitianshitouzizhuanmenqiye𝕴zhaiquan1.5shangyiyuan。dangshichangqingyiyang zhaijuan8.7yimeijinhezhuandingzhaiquantouzi1.55yi。2020niannianhou,quanxianxianzhengfuzhaikuanzibenzhanghueduwei148.295yi,zaidangzhong:yibandezhaiquantouzi69.99wanyi,zhuanyegongsizhaiquan78.3yigangyuan。junweiquwangxianjinkangyixiangdangguozhai8.36yidoushishangsizhengfubutiegongzi,buhuaweibenjizhaiquanzhanghuyue。

(wu)2020nianguokugangweishouyaotiaojian

2020nian,quansheng🎃guokudeshangbanquedingquwujierendachangweihuibacihuiyineirongguanyucaoan,nuliಞshixianquanshengshengjituchudeshangbanrenwumubiao,zhuiqiuwenzidangkong,tuchutuchudeshangbanshengjituchu,gaohao“liuwen”deshangban,tuijin“liubao”renwumubiao,quanliyifupinguozhichidabaizaiqingyingjiguanlizhanyi,weiquanshengjingjifazhanpinghenggongzuohedangjinshehuidajuguanweichitigonglejiangudezhichuhouqinbaozhang。

1.脫貧支持系統公司企業開工復廠,做實福財育出未來發展新電能

duofangmianjifachangsanjiaojingjiquanxingg60kechuangzoukuodanweixingyeshengjidinglv,genjudanweifanganhecaizhengzhichucailidexiufuxitonggongyong,fenlizhichixitongzhongxinjidazhongxingweidanweidenggupiaoshichangzhudaozhuanxing,bachibenqushenghuochangjianpan,kongzhishenghuozhuanxingzhudongdiquan。diyimiaozhunzhongxinchixubaochizhizuozuixinzhizuoyehaian。2020niancaizhengyusuanzaishipeiqiyegongsifazhanzhuangdabufenzonggongshiyongchengben29.36yimeiyuan,zhuyizhuyaoyongyu:yibingyingjiguanlihuiqiwenshang26tiao、“liuwen”“liubao”zhuanxiangjihua19tiaoxiangguanzhengcejintiezongjixialai1.35yimeiyuan,bangzhuzhuangdaxianjinxingyingzaoye4.575yi,chanyelianshudaogupiaojijin2.5wanyimeiyuan,buzhichimeiguoshangshizhizaoyeqiyejizhongguoxiandaifuwuyuyechengchang1.336yi,youliyucujinkejiyouxiangongsigexin、zijijiamengpinpaitoujian2.216yi,gaoduanrencaifazhanzhuanmen1.7wanyiyuan,zhongxiaoxuedanweifazhanqushizhuanxiang15.7wanyideng。eryaobaxiangshizhiyinlingqikehushukunjienan。keyitongguofahuichujinrongfuwufuwugangganbilideqiaoqinengli,jianzaokehuyujinrongfuwufuwujigoudexinxinhuliangongluqiaoliang,paijiekehuzijinnanguzhang。qucaizhengzhichuyinlingkaishe“guangzhoushiputongxiaoweikehufalvfaguixingzijinbaozhengdanbaozhaiquanguankongzhongchangjiangsanjiaozhouxingg60kechuanglianlangtigonganquanfuwuguanlijunshijidi”,fabuxinxiquanshiqushouliyizhenzhengfuxiangjiehedaode“pihaobao”zhengcexingyinxingrongzitouzidanbaoyewulingyuhufupin,chuangxinfazhanjinrongdisanchanyetigonganquanfuwuguanlijizhi,bijiaohaotigonganquanfuwuguanlishitidiandisanchanye,2020nianleijiashou꧟yichangjiachao300jia,shouxindaikuanzijinchao15yimeijin。

2.堅定不移以老百姓為重心的發展壯大思想方面,持續性加快基本的民生改善保障機制品質

yangeyaoqiuzijiyibaixingweizhongxinzhandequshilinian,butingdejiuyuedaminshengtouzishixiao,querenkangyiziyuandangjiwancheng,chixushijianganhaohuipujinrongxing、jichukuangjiaxing、doudixingminshengjibenjianshe,cujinhuishixianxueximubiao“youwuyouyidingweiyu、xuewuyouyidingweijiao、laowuyouyidingweide、bingwuyouyidingweiyi、laowuyouyidingweiyang、zhuwuyouyidingweiju、ruowuyouyidingweifu”dexueximubiao。2020nianquanxianbiaozhunzhichu130.19shangyiyuan。yiyaopeiyangjiaru455yi,zhuyiguangfanyongyu:yunjianzhongjishuyoueryuan、huayangjishuyoueryuan、yongfengjiayuanxiaoyoueryuandengxinxiuxiangmugongcheng,yuanshedazhongxiu,jiaoyushepeigoujin,jishuyoueryuanyunyingyoubaozhangdeng。eryiyongweishengxuefuchu21.65yimeijin,zhuyaoyongzai:yibingfangfan,zixunzhongyiyuanyishengzhuanjiagaixujian,gongliyiyuanyishengzhuanjiahexiajicengyidingqixiehuanweijianduyewuzixunjidichengxuyunxingfuwuzhiliangyouxiaobaozhangle,gongyong꧙sheshihuanweijianduyewu,yidingqixieqiuzhudeng。sanshishehuizhongfuwuzhiliangyouxiaobaozhanglezhuru36.59wanyimeiyuan,hexinyongzuo:bingyiqingfengxianfangkongwengangzeyerenke,shijie youhuiyuangaikaigongjianshe,laolingjichuxingjingfei,kaidianzeyejigongyishiyexingzhugangbutiejin,yanglaoshenghuofuwuyu,jingshencanjibangfu,shijie jiuzhideng。sishinongcunjianshezhuanxingfazhanfuchu11duoyi,guanjianzhuyaoyongyu:cunlizonghebaofu,doushixiandangdainonggeng,xiaoshancunbiange,zongkaidibiaoyuantouzhilikaifadeng。wushixianchengbiangecaizhengtouru15.95wanyuan,zuizhuyaozai:laochengtisheng,jiujiefangzhengtixingtisheng,fangcengxiushan、dangranqijiezhuangjianzhugongchengdeng。minshengyousuogaishanshizhongruyishicaiwujieyudejianchidangdelingdaodianhedongshendian,quedingfeichangyouxiandecaiwuxianjinyongzaidaoshenshang,buxibuchongminshengpingjing,cuhenduoshiminlaobaixingxuchanggaigechuangxinchengguozhan。

3.專注大旅游城市品質保證增強,專心踐行三嚴三實百姓大旅游城市為百姓安全理念

jishigoujianyuanlinshenlvshizheng,gengjiawanshanshizhengzonghejiaotongyinxing,bujianduanfengfudeshizhengrenwenjingshen,quanzuoxiangningjushizhenggaozhiliangshenggao,rangrenjuedemintiexin,rangqiyegongsianwen,bujianduanzhanxianchuxianhuahuaxinsongjiangdeshizhengmeili。zixijijijianxing“womenchengshiwomenjian,womenchengshiweiwomen”zuizhongyaodehexinlinian,kaizhanyiye、shijudechengshifazhandehuanbao。ershidehuanbaojibenshenghuosheshiwangzhanjianshejibaohuhaotoushen29.02wanyuan,jutiyingyongzai:lianggewunichanggaigaikuojian,shengminglajiduifengguifenleiguanlijianshao、layunjiyingdui,fazhanjishirongshidengguangshengtaijingguanziyuanjingguantigaole,jialilvjingdaxiaoxinzengjiade,baoqi、shui、senlinturangdengshengtaijingguanziyuanshengtaijingguanziyuanxianzhiliangtigaoledeng。erhedaochulichulijishengtaijingguanziyuanlinyejushigongzhuru18.67wanyimeiyuan,zhuyaoshiguangfanyongyu:shuigongguochengjibenguihua,hedihuanbaohuanjingzhengdun,nongminyishizhuxingjiangwushuizhenglihuanyouhuanbaohuanjinglangdaojibenguihuadeng。sanshironghejiaotongfeitouru♌liang20.07wanyimeiyuan,changjianyongyi:husuhudielushuili、g60songjiangduanwenxianglulijiaogongchengxiangmuwangzhanjianshe,youguidianchet1、t2xianxiangmujianmei,wuzhudaolugaijianjianzhuguochengxiangmu,rongleluweixiu,jinyulukuayoudungangxiangmu,chentadaoluxinxiuxiangmudeng。sishishengfenkongjianxunzhaogongzuofangmiankaishi23.86shangyiyuan,qizhuyaoguangfanyongyu:nanbiandoushiyijiqitadiyudimianzhengcunliang,dimianzhenghuishouliyonghuadeng。wushiwenhuacaizhengtouru9.495yi,zuizhuyaodeyongyi:songnanjiaoyechengshigongyuangoujian,tiyupingpangqiuguanchuangxin,“liangguanzheci”goujian,dongqichangbowuguanlvyouzhantingbuzhi,sheshandujiaqusanbianxingdiqufenweichuangxindeng。

 

4實實在在全面落實民政國家政策,認真加強民政改變開發實效性

很緊貫穿“聚集工資收入、集焦特別、平穩一般、確保民生改善、淬煉處理”的總計劃,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓🍰,全力保障松江疫情防控“26條”和“19條”等最新政策落實,累加災情應急管理會投身5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進十步充分調動各街鎮(園林)招商銀行引資和國庫農民致富的主動性性,武器鍛造基層員工資金基本保障力量,不斷的增強共公工作平等化關卡。三是持之以恒政府性過“緊那些日子”,加大力度壓減基本性撥出。努力節用裕民,率先垂范力促將部門過“緊時候”墜入實處,嚴把其他收入支出關閘,壓大部分保省級重點,管控工程預算表追加,強化木紋地板工程預算表審理進展情況,嚴格的壓減非亟需非彈性其他收入支出,一整年積累壓減大部分性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,設及費用預算資產30.7多億,深入開展效績前判斷、效績追綜、部分產品判斷與新規判斷,將效績監管不確定性性放入到概算監管中,優化財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,促進改革稅務總局證策方法執行無法jishidejiang10.3wanyizhongjianzhidachecailiyouhuaxifuluodaoshi🐓chudaoji♛gouhejuyouchuangyexiangmu,zhijiedehuiqilimin,quebaoguojiazhengcebankongwufa;guoduzengdagongsizhaiwuzongliang,jianqingzhengzhuangcaizhengxingshouruzhichubiaogehe。jiangzhuanxiangjihuazhaijuan20.5wanyimeiyuanyongzuominshenggongchengfanweidegenjigongyongsheshiguihua,genghaodiyangchengwupingongzuorenwuliang,biaoxiangongsizhaiquanduijingjifazhandetuozhuaiyiyi。

2020niantuqililaidexinguanbingduxingfeiyanbingyiqinggeicaizhengzhichushehuijingjizhengchangyunxingfenxianglejuxingchongxi,zaiquweidehelilingdaobanzihequzhengxieheqichangweihuideqiangjingjianchaxia,zaigejiezhen(wuliuyuanqu)、gegebumenmenheshehuigejieshuangfangdexietongzuozhanshipeixia,minzhengxingneixiangdedegongzuopinghengxingshishi,yibingyingjijianliheguojiajingjishehuixingnenglidangjinshehuikuaisukaifapinghengguji,changsuominzhengxingxinshuizainanduzhongkongzhilepinghengxingkuaisukaifa。danhongguanquyuguojiajingjishehuixingnenglidangjinshehuizuoyededaquyuqueshibupinghengxing、bulaiqueding,dangjinshehuiguojiajingjishehuixingnenglidangjinshehuikuaisukaifaqueshiduidaiqiansuobingweidenanduhechengjiu,baokuoyou:xinguanzhiyuantifeiyanyibinggeigongsideminzhengxingshouzhimingxijiujiexuduanqiduidai;zaisongjiangguojiajingjishehuixingnenglidangjinshehuiwangzhanjiansheyouchanpinzhiliangkuaisukai🌃fadedaoshang,minzhengxingfalvfaguiduixiaopingmianguojiajingjishehuixingnenglidangjinshehuiheyouzhidezhongxiaoqiyedebangzhuxiaoyingzayangzhanxian;minzhengxinggusuanjianliqueshicunyoukongque,gusuankaohejianlideyuanzehuanyaoriyishenruxuexidaxueshengxiaofeiquntideneixinsuoxiangbiaoda。danshi“dongchengpengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhixinye”。gongsiyoubiyaobukedongyaoxinrengan,buweijubuweijian,zongshichongfendiaodongjianlili,zaizaijianglaidededebangongshigongzuomianduihuatihenandu,qianghuafenxiyixiapaicha,tigaorenshixuanzeyouxiaoguoanquancuoshi,renzhenfuzeruheyingduihejiejuechuli,jiunengyushijubuweijianyuchixu。

 

二、2021年預算草案

 

2021nianbenquminzhengjuchurugongchengchengbenyusuanpeibeidejutizhidaoyijianlishiguanshi:shizhongyixijinpingzongshujizhegewangluoyingwenquanguoshaoshuminzuteseshehuifazhanxianshizhuyilishiguanweijutizhidaoyijian,zhulijiaqiangzuofengjianshewanchengqingkuangwanchengdangde19dahe19jieerzhong、sanzhong、sizhong、wuzhongdangdaihuishenjingliliang,zixijiaqiangzuofengjianshewanchengqingkuangwanchengzhongdisanchanyeshiqingduomeiti、11jieshiweiwucidangdaihui、wujiequweiwucidangdaihuishenjingliliang,zaiquweideneixinqiangdayinlingzhexia,yiyiguanzhibuyijiaqiangzuofengjianshewanchengqingkuangxinfazhanzhuangdazongzhi,shizhongwenzhongqiujinshiqingzongxuanlv,yicujinyoudepinzhifazhanweihexinti,yijijituijingonggeiliangcejiegouxinggaibianxinxihuaweihexinxian,yigaibianxinxihuaxinxihuaweiconglaiqushi,yikaolvguominzhubushangzhangdemeicongminghuoshengmingbixu weiconglaibiyaoxing,duofangmianqimin♉zhengjuzaisongjiangzhegewangluoyingwenxinfazhanzhongdezhuyaozhizeyongtu,jinneibujinglian“xianyougongchengchengbenyusuan,houyouhuafei”defazhijianshezhuangdazongzhi,shizhongxiaojizhudaoxingdeqianti,jueduijiangdiyiyangxinghuafei,keyiyouxiaodebaozhangleminshenggongchengjiguanjianxinglingyuxingyezhichu,yingyongshenggaominzhengjuyingshiziyuanzhenghedanchenggonglvheliyongchengxiao,quebaoanquandisanchanyezuodaoliangdeqiadangshangzhanghezhidepingwenshenggao,wei“shisansi”dekaijudailaigengduokeyiyouxiaodexiaobianxianxingzhengcebangzhuhebiaozhunhuacaizhengkeyiyouxiaodebaozhangle。

(yi)2021nianputonggonggonggaisuanchouhuadeqingkuang

1.基本服務性項目預算收入支出失衡條件

zonghexingzhuyibenqujingjizengchangtishengqushifenxihezhengcexingjibenyaosu,2021nianquanshengputonggongzhongfeiyongyusuanxinzishourubiaozhunwei235.63wanmeiyuan(jianfuzhuyi),xiangbizengzhang6.8%。jiaxiaoshoucaizhengyusuanyugongbujingjingjibutieyingshou76.14wanyimeiyuan,diaozhigai🦩yusuanwendingxinggaozhuanhuanjijintouzi375yi,diaoruguoyouzhijijinxiaoshoujingyingyusuanbiao0.726yi,bennianjiezhuangongzi1.97yi,niandukejianliyibanfuwuxingcaizhengyusuanyinglixiaofeiliang351.46shangyiyuan。

biaoming“liangruweichu,jieyujunheng”deyujuesuanzhidingdejibenyuanze。2021nianwoqutongchangfuwuxingfeiyongyusuanzongzhichuxiaofeiliangwei351.466yi(jianfuzhuer)。zaizheqizhong:qubenjiyujuesuanshou♚ruzhichujihua270.28yirenminbi(jianfuzhusan),zhenjigaisuanshouruzhichukexueanpai74.586yi(baokuoquduizhenzhuanjiaoxinyongkazhifu12.07yimeiyuan,jianfuzhuba),qiyezhaiquanhuanbenjieyujihua6.65yi,gaiquneinianpubiangongyongchengbenyusuanshouzhimingxipinghengdian。

2.區本級基本公共服務預決算總支出包括組織原因

2021nianqubenjidabufengongkai🐟yujuesuanfeiyongkexueanpai270.28wanyi,zhezhizhongjibenxingxingzhichuzhidingjihua89.41wanyimeiyuan,zhanyizhengniangusuande33.1%,haoxiangmubochu180.87yirenminꩵbi,zhannianduxiangmuyusuande66.9%。

2021nianchengbenyusuandingbianzuoyedaozezhongqingximingque,baoneirong、yayiyang,yaoqiushangduiyiyangxingxingzhichuyajian20%,jinyibuganhao“liuwen”yunzuo,quanmiandaoluodaowei“liubao”derenwu。diyiquanmiandaoluodaoweihao“baoxinshui、baochixuyunxing”yunzuo。2021nianyinzengrenzengzidengyuangu,daduozhichufeiyongjiaoqiannianxiangmuyusuanyanchang7.45yi,zhushuayijuyan♌fangfeidanxing、feizhongdiandaxingxiangmuanzhuang,zhizuohaorengongjingfeizhichujisideqidongdebaozhangcuoshi。diershiweilebaozhengyouhuigaishanxingyefanweitoufang。zaiyasidedejichuxingshang,weilebaozhengxueqianjiaoyu、huanbao、yibaodengyouhuigaishanxingyefanweidetoufang,2021nianleijiaanzhuangbumenjuesuan78.34duoyi,zhanxunchanggongkaicaizhengyusuanshouruzhichude29%,jiaoshangyiniannianzhongcaizhengyusuanzengzhang6.8%。sanshigongzuochangjiaoxinglitishihuazhongguozhanlvezhongdian,bangzhupinpaidefazhan。2021shengchanliangyedalizhichijihuazichanzhanpubiangongyongyusuanbiaodingmujieyude10%,leguanqidaocaizhengtingduijingjixingshijiejinbudecushigongyong。sishirenzhenluoshiwoqucezhongcundegongzuofuheyaoqiu,fenlifuwucezhongcundaxingxiangmuyoutiaobuwenshenrutuijin。2021nianguojiadingmutouzidingmucaizhengyusuanjihua50wanyuan,zheqizhongxunchanggongtonggusuanzijinliangpeibei12yigangyuan,zhengfujiguanxingzhaijuanchouhua38yiyuanrenminbi,bianxiaoniguoduqidiaoshichengdu。

ruguogenjuzhongjianheshimiqiexiangguandangzhengshizhijiguanlixingkejieyue,anzhaoyangeguankong“sangong”jingfeizhichubuqiachaochufanweiquniantongqifeiyongdetiaojian,20🍸21niangaiqu“sangong”jingfeigusuangusuanwei7741.78wan,bishangyiniangusuanshujiantui9.1%,lingwai:qubenji“sangong”zijingaisuan6937.9wan♎shi,bibenniancaizhengyusuanshuxiahua7.5%,hangaiyingongchujing(jing)laowufei780shangwanyuan、guojiagongwuzuchegouzhifeijiqiyongyunyingfei5786.12wandedaxie、gongwuhuodongjiechifei371.78wankuairenminbi。

(er)2021nianxianzhengfuxingjijintouzichengbenyusuananzhuangzhengzhuang

1.國家性資金決算開支穩定性狀況

2021nian,woquzhengfubuxingjijin、qihuo、xianhuo、weipangongchengyusuan🦋gongzishouru145.84yirenminbi(jianfulusi),jiashengjizhuantibutiexinshui0.496yi,caiyongmeinianyingyu2.87yirenminbi,zhengniankejianliqu🅺zhengfuxingzijinchunshouruzongchanliang149.2wanmeiyuan。woquxianzhengfuxingjijin、qihuo、xianhuo、weipanyusuanbiaofeiyongxuqiuliangwei149.2wanmeiyuan(jianfuzhuwu),zhongjianbumenxingmujijingaisuanxingzhichuanzhuang139.3yi,zhuanxiangduchagongsizhaihuanbenfeiyongzuzhi9.9duoyi,qunianzhongyangzhengfuxingmujijinchengbenyusuanjieyujunheng。

2.人民政府性貨幣基金概預算包括擬定癥狀

2021nianzhengfubuxingxinjijinjuesuanfeiyongzhichu zhiding139.3wanyuan。zhizhong,xianzhengfutouzijiamengneirongkexueanpai385yi,zhanzhengfujigouxingmujijinyujuesuanjingfeizhichude27.3%,jibenguangfanyongyuduozhongjiaotongguanlihexinzhishiyouyanjinghuaqidajian,yiyaoshipinweishenghexinzhishiyouyanjinghuaqigaigaigaizao,guanyuyanglaodichanyanglaoyouyanjinghuaqigaigaigaizao,fengjinglinquyuhexinzhishiyouyanjinghuaqigaigaigaizaodeng;guojiagutiandichulingyinglijiesuanfangshifuchu44.25yimeiyuan;jititudichubeiku25.636yi;jianqingyaochengxuhuabutie12yiyuanrenminbi;shuiliangshenghuosheshizidongyunxingfeijishenghuowushuichulifeihelianpai2.55yi;gongsizhaifuxi2.53yimeiyuan;shehuizhongyoubaozhang、shishicaigongyixingjindenglingwaideguquanjijingaisuanjingfeiﷺzhichu1.36shangyiyuan,jibenshiyongdazhongxiaoxingshuikudiaoyu(sanxia)yiminꦿwanghouqizhizuofuchizhengce、yiyanggongsishebeigaijianjidiannaoyunxingbutiefeideng。

(san)2021nianguojiagujinrongzibenguanligaisuanchouhuazhuangkuang

1.集體所有制投資者經營者預算表納入具體情況

2021nianquanshiguojiazichanshengchanjingyingcaizhengyusuanshouyi2.065yi(jianbiaogeliu),shoulu:jitisuoyouzhiqiyedeyingjiaoliyi1.7shangyiyuan,guojiaguguguli、guxiyingli0.36yiyuanrenminbi。jiazaigenianyuejizhuanruxinggerenshouru🃏0.35duoyi,2021nianguoyoutuditouzizhejingyingdefeiyongxinzishouruliangwei2.41yi。

2.公有資金經營的估算撥出及平橫狀態

2021nianquanguoguoyouzhizibengongsiyingyungaiyusuankaizhi1.69shangyiyuan(jianfuzhuqi),zhuyishiyongyujiaotoujituanjianjieshuxiaqiyezengzifeichangtaguoyouqiyebutiejinshouzhi🍷deng。diaozhengzhiyiyangfuwuxinggusuan0.72yirenminbi。2021nianguoyoukonggujinrongzibenhezuojingyingxiangmuyusuanshouruzhichubiaopinghengdian。

3.公用財政支出貼補錢決算制定計劃

2021nian,qubenjitongchangqingkuanggongyonggaiyusuanliudong🔜zijinhelianpaiguojiaxingbutiebiaozhun8yi,tongchangyongyiminyingqiyegaizhiqushizhuandingziben75yi,qushujitisuoyouzhigongchangxianzhengfujiao🌸yidexiangmu0.85yirenminbideng。

(si)2021nianchangsuozhengfubumenwaizhaishiqing

1.點政府辦公室財產大額問題

2021nianyuechu,zhenggequrenminzhengfufuzhaishangxianwei261.3wanyuan,huanbaokuotongchangqingkuangxiazhaiquanzhaiwushangxian124💧.1duoyi,zichabaogaozhaiwujiufenxianzhiedu137.2wanyimeiyuan。

2.地區中央政府政府債務賬戶額度事情

2021niannianmo,woququzhengfuzhaikuanbenqianxianjinyuewei🐬148.29wanyimeiyuan,baokuoxunchangzhaiquantouzi69.996yihezhuanxiangzhengzhizhaijuan78.3duoyi。nifanganshiyongyizhengfujibenshangzhaiquantouzixinyongkaedu12yimeiyuan,zhuyishiyongzhenxiangguanbumenchuangyexinxiangmu。zhunbeishiyongjiexinhuanjiucuoshi,mibudexuqizhenxiangguanbumenguozhai16.56yi。

(wu)guangancezhonggongzuochengbendequedingxianzhuang

2021nian,zhenggequ🍬caizhengbumenbumenshangbanjiang𒀰yizhituijinluodaoshichuzhengmiancaizhengbumenbumenguojiazhengceyulaiyuzhengmianyouzuowei,shizhongdangdizhengfuguo“jinhuangdaojiri”,yizhidiaoyoukaizhizuchengbufen,youbaoliuya,querenminshenggaishanjicezhongjiaoyulingyufangru。

1.精準服務蘇南型一梯化一個戰略新興產業規劃,深度.融入釋放出來投資收益帶動操作示范,提升G60搜索平臺干勁提質降本增效壯大

zhudongquanfuwuguanlichangsijiaoyishenhuadiququanqiuzhanlve,zengqiangdiyujingjijileidu、diyulianjiexinghexinzhengcexietongguanliliyonglv,zongshi💧diaojiexingyejiegousheji,shizhongjianchitesehuaqudongruanjian,jiaoyupeiyangyouxiuyunjisuanpingtai,diaogaochanchengrongchengfenbudeliduzuchengdiyuzhengqueyinlingshifanjiangjie,jixujiaqiangg60shuangyinqingyunzhuancujinfenlishihuagaopinxingnengkuaisufazhan,deshendupobixunsuxiangjiehefangkechuangceyuandibaoxianfenhong。2021nianfuzhucaichanfazhanqianjingzhefangmianchengbenyusuanzhunbei29.846yi。ershidalizhichipinzhikekaokaifayefazhan,chanyequnkongjianjiegoudiaojiegezhonghuagongjiansheyongdishouchudengzhefangmianjiaquanpingjunanpai7.84yimeiyuan。diershifuchigongzuoye、dianyingshiliutongyequnjiminzuwenhualiutongyequndengcengmianleijiajihua1.73yi。sanshirenkexingyexinxijinengquanxin,jiadajinruyanfaxiangmuguanlijinru,bangzhuquanxingerenchuangye、cujingaoxinqujinengchengxiaozhuanhuachengtongshixiangguanzhishitudishiyongquanzhanshudengfangbianzuzhi2.75yiyuanrenminbi。sishikeyiguimoxingdanweikuaisufazhanjutianpaizhengcefuchixianjin15wanmeiyuan。wushirencaikuzhuangdazhaiquanqueding2.52yiyuanrenminbi。

2.保障機制兜底牢筑民聲防線,厚植民聲干預顧客的需求,抓民聲也抓經濟發展增強福澤

jiaqianghuiminzhiliangbaozhenghedoudiqiangdu,zhiliangbaozhenggongnengxinggongnenggongyongsheshihenhaodegonggeiliang,zhenghexiaofeizhehuoreyinanyiwenyiwen,🔯jijijinqugulixiaofeizheduishejiaogongnengdesuoxu,peiyangxindeshichangjingjijinzhanzengzhangdian,tupianzhuanhuanhuiminkunraoweigaibianzhuanxingdezhichengdian,shihuimingaijinheshichangjingjijinzhanzhuanxingxiangyingchengqu,zhenlianhao“zhuahuiminyeshizhuazhuanxing”。2021niangaiquminshenglingyufenpei131.78shangyiyuan。yiyaoshijie debaozhangyusuanbiaokexueanpai36.75yimeijin,zhuyaoshishiyongzai:haochuyuangaibanqian,shenghuofazhanjiuji,zhuanyejiaoyujiaoxuecanyinchuangyebutie,shenghuofazhanzuzhipeibeipeiyang,60suihaochudeng。eryaojiaoyujiaoxuechengbenyusuanpeibei47.925yi,jibenshiyongyu:yunjianzhongxiaodaxue、huayangzhongxiaodaxuedeng32suoxiaoguimoxuexiaoeryuanzhongxinmingmingjikaigongsheji,xinzhonggaokaowuliceshishisheji、gaoxiaoyuansheyunyingweihu、wenhuajiaoyufudaofudaojiqishebeizulinfeiyuyunyingweihuqingxi,jiaozhigongjunduisheji、wenhuajiaoyufudaofudaobiaozhunhuaguanlikeyanhewenhuajiaoyufudaofudaowangluozonghegaicaodeng。sanshiyiliaobaozhangjiankanggaiyusuanfenpei23.52yimeiyuan,yibanyonglai:quliniananquanjianduxinzhonggaibanqian,guangfulinjiedaobanshichu、maogangzhenhuanyoushihudangzhenshequjuweihuianquanjiandubaozhangxinzhongdengxinkaiguochengzhong,yiyuanbaojianjigouru,shehuizhongyiyuanbaojianyuanzhu,huizhenfeijianzhengbutiedeng。sishifuchixinzhongguonongcunfuxingshichangcelve、zhongguonongcunxingzhengtizhigaigefazhanqushiyewuzhunbei11.19yimeiyuan,zhuyaoshiyongyu:xinrenmenchuangxinfazhanpipei,shuichanyehelibuzhu,renmenhelibaofu,doushishenghuodangdaishuichanyexiangmuwangzhanjianshedeng。wushishengfenzuoyonggaishanxiangmuzhidingjihua12.4wanmeiyuan,zhushuazhongyong:laochenggengxindongqiananzhuang,wufangfanxiudeng。

3滲入“三新”宗旨提促文旅產業交融,多角度城區服務管理開展人文景觀水溫,加強制度建設的基礎調試擘畫鎮區工程圖紙

yiwenculvyilvzhangwen,shenruwenlvdisanchanyexietong“sanxin”guannian,fengfuduocaidiququanyuchujingyouchujingyouzhuanyejiaoshishidianqudisanchanyejumian,xiangxiluoshiyijujianzhusheshizhizuoyugongyixingchengbenpeizhi,jianweizhizhu“xiuhao”chengquyongxinhuajianli,rangqiyewenhuarongruxiangqinguorizi,zhukeyuanchengguanli“songjiangdegushi”,gouzaogaodepinzhigaohanshishenmeyisigaochenzuideyishumirenchengqu。sanshigaishanzhengtijiaotongxianzhizuodifangzhunbei15.4wanyuan,guanjianshi🍰yongzai:yuyangtiaotiaodaluzhizuo,xiexinyijigonglukuokuan,nanyongfenggongjiaochelinshitingcheyangshengbaojianchangxinqide,youguidianchet2xifugai,ququjieguan(duantoulu)xiangmugongcheng,youguidiancheheyubayunyingtuiguangbutiekuandeng。diershizhengtuokuanzhefangmianfenpei38.67yigangyuan,zuizhuyaoguangfanyongyu:nanmiandajuhuanyouqitaquyuneitiandishouchu,tiandijianshaohuadeng。sanshichengzhenshengtaihuanjingzhilihenduohuacaozuofangxiangfenpei17.95yirenminbi,zhuyaoyongzuo:zhihuiyungongantinggongchengwangzhanbuduanfazhanhuozhengwudatinganquanfuwupeixun“yiwangtongban”,chengqujiazai“yiwangtongguan”dengzhongguoshehuizhengyezhibiaotixiwangzhanbuduanfazhan。sishitesewenhuaanquanfuwupeixun、tiyujiaoyuqiangquhuowenlvxiangmuqishiyebuduanfazhandengjigefangmianzhiding7.41yimeijin,zhuyiyonglai:“liangguanshiyichang”dengchuantongwenhuayishutiyuchuantongwenhuajianzhusheshijibenjianzhu,zangpinbaohuhao,feijiyinyichuancheng,chuantongwenhuayishuxinxipeisongfuwu,gukeshentijiankangjiankangbudaojibenjianzhudeng。

4.協調機制城鄉醫療保險壯大健全自然生態模式,宗合自然環境制理消除重點突出難事,簡化公用設施空間考慮民眾業務需求

xingejuchixutuijinhuanbaobaohuhuaijingwuranzhiliziranqingkuangzhiduchuangxin,zhubuwanshanhuanbaobaohulishiwenmingwangluzonghemiqiepeihecuoshi,laoguxinghuaijingwangluzonghewuranzhiliziranqingkuangjieduanxingchengguohenhaojiejuetuxianhuaijingkunnan,wanhuihuanbaobaohufanchoubuduankuodadoushihuanbaobaohuyudi,chixugaishanhuanbaobaohuwangluchongzuyouxiugongyixinghufupin,yinenggoumanzuzhongguorenminjianqufazhandemeilihuanbaobaohuhuaijingxuyao。2021nianshengtaiquanqingkuangshigongcaizhengyusuanqueding37.5wanmeiyuan。bashiyingxiang🦂yuzhichouhua8.82wanyuan,yongzaisongshenshuizhouweiyuanlinhuanjingchulishifenyoujuxianchangjiajisongjiangsubushuizhouweiyuanlinhuanjingchulishifenyoujuxianchangjiagaigaikuojiandejianshegongchengdejianshe,yuwuguodugaijin,zhugandaoshuiliunuanqiguanfanjian,bawushuinuanqiguangaijinjiyuanlinzhouweiyuanlinhuanjinganquanxingnengjiancejishudeng。diershiyuanlinlinyejudejiansheyuweihuqueding2.52wanyimeiyuan,zhuyaoyongyushengtaiquanbaohulangdaoxiangmudajian、shengtaiquanbaohugongyijijinlinxiangmudajian、shangwuxiuxianyoulindixiangmudajian、degongyuanjijiufengshisanshanjingyingdeng。sanshiheliuquanfangweidechulidengshuiwuxiangmudajianguihua15.05yiyuanrenminbi,shiyongyu𒐪nongcunshenghuowushuipaifangwailitibiaotishenggongchengxiangmu,weiqutisheng,hedizhilizhuanxiangzhengzhi,hedizhilijizhihuaguanligongzuodeng。sishishirongxuexihuanjingjiyuanlinlvhuaweihuyubaoyangrang11.11yirenminbi,zhuyaoyongyufeiwuqingliyingdui,lvjingjijiexinjiayuanjibenjianshe,tongbotanglianganquyuchuli,g60wenxiangluruchukoujingguanxiaopinjingguanxiaopinwanshandeng。

(liu)xiangguanbianxieqingkuangfashengfanying

1.持有資本工程預算具體安排情況

weijinyigebuzouwaqianbufenliudongfeiyong,jinyibutigongliudongfeiyongtongchouyiliaobaoxianchengxiao,tigongguokuliudongfeiyongshiyongjingjishouyi。yifangmianziyuandiaoyongfeiyongyusuanwendingxingdiaojijin、qihuo、xian🐽huo、weipan37wanyiyuan,zaizhidingjihuayizhengfutouziren、laochengchulidengchanpin,dongpingheng2021nianpingchanggongtongyujuesuanshouruzhichudiwomaodun。diershi2021nianzongliangliudongzijinzhonghelianpaiyufangrenminzhengfuyinxingzhaikuan1.9duoyijizhufangzhengxiu0.4wanyimeiyuandeng,heqingheliguanlishuizhunjingyingguimo。

2.市中心區多級變動消費現象

2021nianshengjiyuzhixingdaoqujidezhuanzhizhifuxingyewei76.14yigangyuan。2021ﷺnianqujiyuxiafadaozhenjidechuandifukuanwei12.07yigangyuan,zaizheqizhong:yiyangzhuanrangjiaofu8.95duoyi,zhuanxiangduchaqianyizhifufangshi3.12yigangyuan。

3.對區本級估算行業估算并推行預下發

xuanze《feiyongyusuanfa》diwudianshisitiaosuoshuyaoqiu,zai2021nian🐎1yue1rizhirendaihuihuopijuesuanbiaoqianjitian,duiqubenjijigoujuesuanbiaohexinzongzongjingfeizhichuanchangqixingsifenzuchengdexinyongkaeduyupizhun,jianshexiangmuzongzongjingfeizhichujiduizhenjizhuanhuiwangyinzhifudingyishangyinianquniantongqijuesuanbiaozongzongjingfeizhichushupeibei。

 

三、齊心協力以赴、英勇奮斗的,為了確保順利完成“十四五”開局任務

 

2021nianshi“shiwuliu”dedalongniansui,jiekai“disangeshangbainian”xinchengshi💖ershangdejichunian,zhenggequbuxuyaogongzuozhongjianglaolaodizhiliyugaiquzhongxinbangongderenwu,baozhengwenzhongqiujindebangongzong👍gediao,zhubuyigejiaoyingaishanzerenyiwugan、dandangganhepozaimeijiegan,yigengguangnuli、gengkuaijiezouzhizhong、gengshigongzuocuoshi,jiaqiangzuofengjianshezhuahaoyixiangcaizhengzhichufalvfagui,qieshibaozhangwanchengrenwu2021niancaizhengyusuanzongtimubiaomubiao。

(yi)nulishixiancaijujiansheguihua,yuzhoutansuoguokuzengjiashouyiyingxiaoqudao

“zaiweixianzhongyuxinji,yudabianjuzhongkaixinju”,zhiliyujijixingdongdiminzhengcelvegengjijixingdongdiyou,chixuchongfendiaodongdeshichangfalvzhutijingqishen,helixuyaoduiwoqujinqianyunzuozhongfashengdedetiaozhanhedetiaozhan。sishiquanmianwanchengwanchengxindiyiluncaiwucaozuotizhixingxiangguanzhengce,duofangmiankaifajiezhen(gongyeyuanqu)fazhanfangxiangquyuzijinjijicanyuxing,zuodaquyuzijinjingyingguimo,zuodazuoqiangquyuzijinjingzhengli,zengqiangzuodazuoqiangfucai。dierhuifachangsanjiaodiquxingg60kechuangzoudaojiagongyeshengjiಌbianjixiaoying,duocuobingjuzhichixitongguanjianchanpinzhuditouruyunying,fuzhicelvexingxinqilaijiagongyejiqunshi,zhulifuzhifucaixindetishengdian。sanshichongfendijifaxinguiwenjianxingguquanrongzibaozhengxinguiwenjian,chixubuduandegaibianmubiaoxiaofeiquntimian,kuodaquanshenggejiagongyelian,qianyinshehuigejiechengbenzhidaodisangongyemoshao,nenggou wenchengbenlianwenjiagongyelianbaofucaishuiji。

(er)jinjinweiraobochujigou,youxiaobaozhangbiaozhunjizhongdianbochu

jieshijijijianxingyuandalixiang“jiankuzhuojuedapin、qinjianlangfei”desixiangfangmian,kuaisuseoyouhuacaizhengtingqitazhichugeju,fuchubuchongminshengwentigaishanyinxingboruodian,ningjuyoujiaohuanwei、gerenshebaodaxueshengjiuyechuangye、zijianfangchanpinxing、gongyonganquande、chengshigoujianhechengshiguifanhuaguanlidengminshengwentigaishanyinxingshishichuangyedaxingxiangmu,huijizichanyouliyugongyongchanpinxingyunchengdenghua,buduandishenggaosongjiangqunzhongdecainengdedaoganhewodexingfu。shouxianshicujinyoujiaoziyuanlianggoujian,tuidongyoujiaozongheguanlishourufenpeigaige,qinglijijituijindaxingxiangmujichutoujianyoujiaozhiliangshangchengyunhengchengchang;kuaisujijituijindaxingxiangmujichutoujianbenqugongyonghuanweizhuangxiuguifangoujian,zhidingyigezhongyaoxinguanyiqingfangzhitixi,kuodatebiehuanweichanpinxingjidigoujianbuzhujindelidu,shenggaojichenghuanweichanpinxingqingkuang,chanpinxingcunhuanweishi(zhan𒅌)guifanhuagoujiandengqubumenshishichuangyedaxingxiangmuzhidingyige。kuodashehuihuajiangjiujiyuanzhufupindengminshengwentigaishanyinxingyanjiufangxianggangduheqiangdubuzhujin,keyizhichizhidingyigewengangdaxueshengjiuyechuangyeshujulaitiaoli,zhidingyigeg60kechuangloutidaorenyuanxinzidaiyubangfu。erjibendanbaoyouxutuijin“cuntunfuxingzhanlvemubiao”,fenlideweilaifazhanchanyedeweilaifazhangongrenguanyuyanglaodichanyanglaopingheng、xiangcunjizuzhikaizhangongzuozhengfubumenbutiedengcaizhengdejiaru,lizhuazhichengcaoyechanyedeweilaifazhandeweilaifazhanjijichukuangjiapeitaosheshiweilaifazhan,zhudongshenrutuijinpunanlansedeweilaifazhanshijianquweilaifazhan。sanshichixuwendingbixumianjidezhengfubumenjinxingtouzishuliang,quanfangweijibendanbaogongyongsheshiyingshiziyuanduoyanghuayunxinghuanjing、deweilaifazhanshiqupinxinghenengjideguanjiangongyongsheshigongzuogaixiangmu。

(san)nulishixianguizefuwuguanli,zuoxizuoshijibenguokuzhidugaigegongzuorenwu

shenruyixianggusuankongzhigaigedeshizhi,suoduandajianxianrujinminzhengkongzhizhilifangan。yigeshilvxianshenrutuiguanggongzuojiansheguanchezhixing《gusuanfatuiguanggongzuojiansheguizhang》,lianxuzengjinbufengusuankongzhi,zhujianzoudeguifanhuadeduchatongzhichuandifukuan,yingzaoquanzuoxianggusuanyejikaohekongzhixinkongjianbuju,dachengquanshihougusuanyejikaohekongzhipidailun,yingyongdetishengminzhengchengbenliyongjingzhengli。diershizhujianzoudeguifanhuadequanshengpingtaibumaishouhougongzuodexiguan,dachengpingtaibumaishouhougongzuodebufenliandiao,tuiguanggongzuojianshepingtaibumaishouhougongzuodehechatizhi,jiaqiangcemianheyuqing“2zhanghuizongbiao”。zhujianzouqianghuamuwendibandinggourenzhutizongze,suoduandachengcongyananquan、jiqiyunxinggenggaoxiao、weixianyinsukongzhikeyicaokongde、zerenzhuijiuyaokekedepingtaibumaishouhougongzuodeqiyeneibutizhi。sanshichixubuduantuiguanggongzuojianshegusuankongzhi“erheyihua”gongzuode,lvxiandetishenggusuankongzhidedeguifanhuadehua、deguifanhuadehexitongshenzhenzidonghuashuizhun。tuiguanggongzuojianshegu🥃suanyejikaohekongzhiyugusuankongzhigeguanjiandiandejiaodurongcheng,dajianwanshangusuangongzuoquanshengmingshishenmeguoduqikongzhitizhi。sishiqianghuamuwendibangusuandeyingxingyueshutiaojian,yaokekegusuandiaozhun、yanfanggusuanzhuijia,yajianpubianxingzhichufeiyongfeiyong,quebaoanquanjidaleiyouhuiyucezhongdiangongzuodetoushen。wushikexuechongfenliyongyixiangpingtaibuwaizhaihuanbenfuxizhichufeiyongfeiyong,wenshenjiejuebufenping🐼taipingtaibuyinxingwaizhai,yanfangpingtaibuwaizhaiweixianyinsukongzhi,juebunengquanshuoxinzengjiapingtaibuyinxingwaizhai,yaokekeguanchezhixingpingtaipingtaibuwaizhaizerenzhuijiutizhi。

“東方欲曉,莫道君行早”,各位考生主要,2021年是“十五六”設計方案比賽年歲,也是小編國新一輪建筑當今社會注意現今化的國家新新的征程的關閉年歲,面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,該ꦗ區財政廳崗位將始終堅持穩中求進、進中求質的崗位總基礎色調和“穩擴大、調架構、民生生、防沙險”的總體經濟工做想法,樹立什么底線思想思想、明顯增強憂患認識,有效性防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60kechuangzoudaowoguoguoshineiwaiquanqiuzhanlvejiaotongshu🌜niu,jianhuandajian“kechuang、yishu、ziranshengtai”dexianjinhuaxinsongjiang,yiwangwuqianfenfanuli!

zhishangjiancejieguo,qingyutaolun。

 

 

 

 

fuzhuyi:2021niansongjiangqutongchangqingkuangxiatongyongyusuanbiaoxiaoyibiao

fuluer:2021niansongjiangqujibenshanggongtongyusuanbiaofeiyongbiao

fuzhusan:2021niansongjiangququbenjipingchanggonggongxinxigaiyusuankaizhibiao

biaogesi:2021niansongjiangqudifangzhengfuxingsimujijingaisuangerenshourubiao

fuzhuwu:2021niansongjiangshizhengfujigouxingzhaijuangaiyusuankaizhibiao

biaogeliu:2021niansongjiangqujitisuoyouzhizibengongsishengchanjingyingyujuesuanxinshuibiao

biaogeqi:2021niansongjiangquguojiaguzibentouzishengchanfeiyongxingzhichubiao

fuluba:2021niansongjiangququduizhenyibandegongyixingfeiyongyusuanzhuanruwangyinzhifubiao

fulujiu:2021niansongjiangquxiangguanbumenzhaiwujiufendazhideqingkuangbaogao

biaogeshi:2021niansongjiangququbenji“sangong”zijingusuanqingkuangbaogaobiao


表格一

2021年松江區普通公用財政預算純收入表

 

 

 

基層單位:億元

項  目

去年同期執行命令數

費用數

工程預算數為本年執行命令數的%

稅利個人收入

1,861,714

1,916,800

103.0

    baozhiyinhuashui

693,066

714,000

103.0

    gegeqiyesuodedaoshui

209,552

215,000

102.6

    gerendesuodeeshui

89,250

92,000

103.1

    chengshiyunyingjichujiansheshui

57,624

59,400

103.1

    dichanshui

96,352

99,300

103.1

    siwangyinshui

33,285

34,300

103.0

    chengzhenjuminnongcuntudiyingyongshui

12,385

12,760

103.0

    shengtutishengshui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    nongtianzhanjushui

2,176

2,200

101.1

    fangchanqishui

188,971

194,650

103.0

    quyuhuanjingbihushui

124

130

104.8

    gezhongshuijin

-243

-255

104.9

非稅費入

344,508

439,500

127.6

    zhongdianchuangshou

43,026

44,000

102.3

    renshibumenqiyefazhanxingshouqurenhefeiyongshourulaiyuan

8,988

9,000

100.1

    guoyoukongguchengben(caili)wuchangdeshiyongxinzi

181,808

191,700

105.4

    gezhongjingshouru

110,686

194,800

176.0

地兒財政資金營收累計數

2,206,222

2,356,300

106.8

 

 

 

 

轉換性薪資

1,679,670

1,309,263

77.9

    shangjibumenbutiezhengceshouyi

1,108,753

912,391

82.3

     ꧒   fankuanxingxiaoyi

306,444

300,440

56.8

    &nꦚbsp;   sidexingzhuanhuanjiaofujingshouru

529,237

496,783

181.9

項  目

去年同期實施數

財政預算數

預決算數為去年程序執行數的%

        zhuanxiangduchayidongzhifubaozhifushou🌼yi

273,072

115,168

42.2

    biangengtongchangqingkuangqiyezhaiquangongzi

106,000

 

0.0

    quniantongqijiezhuan

90,795

19,676

21.7

    siyongfeiyongyusuanxiangduiwendinggaishanlicaichanpin

215,077

370,000

172.0

    congzhengfubangongshixingmujijinchengbenyusuandiaojin

150,000

 

0.0

    congguoyouhuatouzijingyingdefeiyongdiaoru

9,045

7,196

79.6

收錄共計

3,885,892

3,665,563

94.3

 


表格二

2021年松江區通常公用概算費用表

 

 

 

企事業單位:萬多

項       目

前年下達數

概預算數

預算表數為去年

實施數的%

yi、pingchanggongzhonggongnengzhichufeiyong

216,144

268,614

124.3

er、guofangjiaoyufeiyongzhichu

3,751

3,810

101.6

san、gongkaihenanquanjiaoyuzhichu

147,677

153,772

104.1

四、培養撥出

437,281

433,931

99.2

wu、shengwuxuegaojishufeiyongzhichu

61,850

65,829

106.4

liu、lishiwenhuajingqutianjingyushandongxinnongshangruanjiankejiyouxiangongsixingzhichu

46,036

77,549

168.5

qi、shehuixingbaozhangjizhihejiuyexingshizongzhichu

363,399

390,694

107.5

八、安全穩定收支

206,451

226,036

109.5

jiu、youzhijienengyouzhibochu

53,835

59,887

111.2

shi、chengxiangjiedaobanjiaoyuzhichu

601,711

534,571

88.8

11、nonglinyeshuixingzhichu

275,793

321,388

116.5

shisan、jiaoxingcheliangyunshuqitazhichu

170,003

190,529

112.1

dishisan、ziyuankanchagongyehuawentidengzongzhichu

264,444

289,409

109.4

shisi、shangjiafuwuzhiliangyedengjieyu

13,087

10,288

78.6

dishi、ziranguilvdedaziranziyuanhaidiqixiangtiaojiandengbochu

7,740

7,930

102.5

dishiwu、gerenzhufangbaozhangjizhibochu

249,804

189,823

76.0

shier、liangyoujiagongyouliaobaozhangkaizhi

6,522

6,071

93.1

18、qixiangzaihaizhilijijijiuguanlifangfajiaoyuzhichu

19,705

23,171

117.6

19、解矯費

 

62,773

 

20、zhaiwujiufenfuxizhichufeiyong

23,124

23,895

103.3

二十一月、一些開支

21,762

108,605

499.1

通常情況服務性預算表結余總計

3,190,119

3,448,575

108.1

 

 

 

 

轉變性開支

695,773

216,988

31.2

    shangjieshangjiahuafei

148,597

150,988

101.6

項       目

去年同期制定數

費用數

項目預算數為前年

繼續執行數的%

    pingchangqiyezhaihuanbenshouruzhichu

86,968

66,000

 

    quedingchengbenyusuanwendingkekaodiaokongguquanjijin

440,532

 

 

    jiezhuanxianianjieyu

19,676

 

 

教育支出總共

3,885,892

3,665,563

94.3

 

 

 


附錄三

2021年松江區區本級一樣 公共服務項目預算性支出表

zhengfubumen:wankuairenminbi

項   目

上一年程序執行數

成本預算數

估算數為前年完成數的%

yi、pingchanggonggongxingfuwuyu

153,785

178,446

119.6

    zhongguorenmindaxueshiwu

1,070

1,218

113.8

      xingzhengxingxingshi

849

732

86.2

      pubianzhengfubumenguanlizhiduxingzhengjiancha

15

22

146.7

      rendaihuichumohuiyi

51

266

521.6

      rendaihuiducu

13

35

269.2

      daibiaoyingwenbenzhigongzuo

142

78

54.9

      qitadezhongguorenmindaxuegonggongshiwuhuafei

 

85

    shizhengxieyewu

878

897

102.2

      xingzhengbumenjinxing

603

521

86.4

      shizhengxiekuodahuiyi

22

84

381.8

      canzhengyizheng

143

185

129.4

      shiyezidongyunxing

 

14

      qiyugongshanglianyewushouruzhichu

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      xingzhengbumenqiyong

14,485

16,580

114.5

      jibenshangzhengfubumenguanlifangfaxingzhengjiancha

8,104

4,705

58.1

      jiguanshiyedanweitiexinfuwu

833

786

94.4

      zhuan🐓xiangjihuayewubujizhengfubumenshiwugongzuoguanligongzuoguanli

1,747

991

56.7

      xinfanggongzuo

100

178

178.0

      shiyeshangdezhixing

2,513

2,694

107.2

  &nbsꩵp;   lingwaidangdizhengfubangongquting(shi)jixiangguanqiyeyewufeiyong

12,540

15,294

122.0

    fazhanqianjingyugaizhiyewu

1,977

2,263

114.5

      xingzhengjiguanqidong

1,346

1,404

104.3

      yiyangzhengfubumenjianlishiwuxing

631

859

136.1

    tongjihuizongdexinxigongzuo

2,165

1,910

342.3

      xingzhengchuqiyong

710

675

95.1

      wentiyewu

20

16

80.0

      duchatongzhishujuhuizongjinrongyewu

8

28

350.0

      tongjishuguanlixitong

118

75

63.6

      zhuanxiangzhengzhiqingchahuodongzuzhi

730

594

81.4

項   目

去年同期審理數

費用數

預算表數為去年執行命令數的%

      shujutongjiwenjuandiaochayanjiudiaochayanjiu

408

435

106.6

      lingwaitongjishuxunxigongzuojingfeizhichu

171

87

3,267.3

    caizhengtingxingzhengshiwu

4,662

4,189

89.9

      xingzhengchukaijiyunxing

2,780

2,527

90.9

      xunchangcaizhengjianlishiwu

20

 

      zixunhuatoujian

987

763

77.3

      caizhengzijinshouquanweituoguojiyewukaizhi

760

657

86.4

      lingyigecaizhengzijinshiwuguanlifuchu

115

242

210.4

    shuijinshiwuxing

3,051

1,956

64.1

      xingzhengbumenshiyong

2,338

1,956

83.7

      yibandezhengfubumenguankonggonggongshiwu

713

 

    neibushenjishiwuguanli

2,192

2,060

94.0

      zhengfubumencaozuo

905

765

84.5

      caiwuhuijiyewuliang

977

944

96.6

      shiyedanweidiannaoyunxing

219

251

114.6

      lingwaideshenjishixingzhengshiwuqitazhichu

91

100

109.9

    jijianjiandujianchashiyi

2,519

2,700

107.2

      xingzhengsusonggongzuo

2,313

2,336

101.0

      putongxingzhengsusongguanlizhiduyewu

126

245

194.4

      yaoanyaoanchaban

25

50

200.0

      yixiejijianjiandujianchashiwuxingjiaoyuzhichu

55

69

125.5

    jinchukoumaoyishiqing

7,968

26,055

327.0

      renshibumenzhengchangyunzuo

1,887

1,712

90.7

      jibenshangxingzhengdeguanlideguanlishiyi

2,619

2,492

95.2

      qiyezuoye

1,659

1,847

111.3

      tongyijingmaoxingzhengjianchajingfeizhichu

1,803

20,004

1,109.5

    zhishichubeichanquannianxiangonggongshiwu

1,043

1,171

112.3

      shenghuochangshifangquanfangfahefazhanguihua

1,043

1,171

112.3

    gangaotaiqiaoxingzhengshiwu

205

295

143.9

      caizhengchengxuyunxing

154

143

92.9

      tongchangqingkuangxiaxingzhengsusongweihushiwuguanli

51

152

298.0

    gerendanganshiwuxing

944

1,149

121.7

      xingzhengguanlizuoye

622

564

90.7

      danganziliaoguan

307

564

183.7

      qiyudanganbaoguanshiyikaizhi

15

21

140.0

    junzhuzhidangpaijigongshangsuolianshiwuchuli

458

495

108.1

項   目

本年施行數

決算數

費用預算數為上一年施行數的%

      pingchangxingzhengbumenjianguangongzuo

105

110

104.8

🦄    &nbඣsp; qitadeziyouzhuyidangpaijigongshangxingzhenglianxingzhengjianchafeiyongzhichu

353

385

109.1

    renminqunzhongzuzhixingzhengshiwu

4,625

6,871

148.6

      xingzhengchuqiyong

930

845

90.9

      xunchangxingzhengchujianguanshiqing

1,373

1,646

119.9

      gonghuizuzhishiqing

20

76

380.0

      shiyexingqidong

146

221

151.4

      yixieminzhongjitixingzhengjianchahuafei

2,156

4,083

189.4

    dangzugongzuoting(shi)jixiangguanneironggongsiyewu

6,106

6,509

106.6

      xingzhengshiwuqiyong

2,160

2,033

94.1

      banxingzhengjiguanzhilixingzhengjiancha

3,254

3,813

117.2

      shiyefazhanqiyong

692

663

95.8

    zuzhijiegouxingzhengjiancha

2,325

2,426

104.3

      xingzhengsusongyundong

862

944

109.5

      jibenxingzhengbumenkongzhishiwuchuli

810

1,009

124.6

      lingwaigongsishiqingzongzhichu

653

473

72.4

    yichuangongzuo

19,919

18,583

93.3

      xingzhengxingjiazai

522

465

89.1

      banxingzhengjiguandeguanlishiwuchuli

8,423

7,501

89.1

      qishiyeqidong

1,952

1,789

91.6

      mougeyingxiaogonggongshiwukaizhi

9,022

8,828

97.8

    tongzhanxingzhengshiwu

1,076

1,642

152.6

      xingzhengchuzhixing

691

607

87.8

      yibanxingzhengchucaozuogongzuo

150

805

536.7

      shehuishiwu

121

112

92.6

      haiwaihuaqiaoxingzhengshiwu

75

73

97.3

      xuduotongzhanshiwuchulikaizhi

39

45

115.4

    lingyigegongchandangyuanshiwuguanlifuchu

23,598

28,041

118.8

      shiyexinzhixing

22,506

26,449

117.5

      tongyizhonggongshiwuxingshouruzhichu

1,092

1,592

145.8

    zhenggeshichangducuguanlixitongyewu

23,812

23,802

100.0

      xingzhengbumenyunzhuan

12,965

12,349

95.2

      yiyangxingzhengjiguanchulishiwuxing

192

111

57.8

      gupiaoshichangzhuyaofuwuguanli

3,728

3,886

104.2

      shichangjilvchengguanzhifa

242

379

156.6

      duanxinhuawangzhanjianshe

 

152

項   目

去年同期來執行數

概預算數

費用預算數為上一年執行力數的%

      chanpinjichuzhishi

303

378

124.8

      xiaoduchanpinshiwu

18

16

88.9

      qiyezhengchangyunzuo

5,699

5,937

104.2

      qitadeshichangdeduchakongzhishiwu

665

594

89.3

    xiangguanjibenshangtongyongchanpinbochu

2,870

2,986

104.0

      biedesidefuwuyuxingfuwuyuxingzhichu

2,870

2,986

104.0

er、guojiguanxijiaoyuzhichu

 

 

三、國防軍事付出

3,623

3,720

102.7

    guojiaanquancehuazhu

2,948

2,898

98.3

      dajiafangkong

2,948

2,898

98.3

    biedezhongguojunshifeiyong

675

822

121.8

四、公共性安會開支

147,424

153,484

104.1

    chongdianjingchajukongjun

924

924

100.0

      qitachongdianminjingduiwuzongzhichu

924

924

100.0

    gonganrenyuan

140,071

146,502

104.6

      xingzhengsusongyunzhuan

91,773

86,750

94.5

      changjianxingzhengbumenjianlishiwuchuli

6,459

8,725

135.1

      gerenxinxihuaguihuajiansheguihua

24,004

39,074

162.8

      chengguanzhifaanjianshenli

17,835

9,898

55.5

      hendabaoxianyewu

 

2,055

    fazhanzhongguojiarenshenanquan

1,265

979

77.4

      xingzhengjiguanchengxuyunxing

1,137

879

77.3

      weishengqudao

128

100

78.1

    sifabumen

5,164

5,079

98.4

      xingzhengjiguanqidong

3,083

3,127

101.4

      yiyangxingzhengjiguanjianlishiwuguanli

304

288

94.7

      jicengyiyuangongjianfayewulingyu

1,092

847

77.6

      pufaxuandao

167

202

121.0

      tongyongfalvguifanfuwubaozhang

431

532

123.4

      fazhishigongshigong

87

83

95.4

五、教育輔導收支

432,903

429,809

99.3

    youxiaoxianjieguankongshiwuchuli

1,069

788

73.7

      xingzhengbumenqiyong

1,044

758

72.6

  &n💎bsp;   lingwaipeixungongzuoguanligonggongshiwuqitazhichu

25

30

120.0

    chuantongwenhuajiaoyu

371,697

372,980

100.3

      youjiaojiaoxuejiaoyujiaoxue

98,333

95,265

96.9

項   目

去年同期程序執行數

預算表數

成本預算數為本年履行數的%

      xiaoxueyinianjiwenhuayishupeixun

121,997

69,759

57.2

      gaozhongyoujiao

90,027

136,417

151.5

      gaoyiyouxiaoxianjie

33,500

34,127

101.9

      qitadepubianpeixunshouruzhichu

27,840

37,412

134.4

    zhiyexuanzeyuerjiaoyu

13,289

12,618

95.0

      zhongdidangxingyexuexiao

13,289

12,618

95.0

    chengnianrenjiaoyuxuexiao

3,763

4,159

110.5

      burushehuizhongdengshuipingjiaoyufudao

3,763

4,159

110.5

    diantaiguangbozhinengdianshiyouxiaoxianjie

3,416

3,637

106.5

      zhibodianyingjigou

3,416

3,637

106.5

    teyijiaoyuxuexiao

1,458

1,396

95.7

      weiyixingdaxuepeiyang

1,458

1,396

95.7

    zhuankehushixuexijixuexi

9,184

11,048

120.3

      youerlaoshichuguopeixun

3,728

3,632

97.4

      jicengganbuyoujiao

1,946

4,368

224.5

      peixunkechengzhichufeiyong

3,510

3,048

86.8

    xuexiaofeizengjiaanpaidezongzhichu

28,206

22,474

79.7

      dadoushixiaoweixuezhusuloudejianshe

25,272

20,000

79.1

&nbs♊p;     ꦆ lingyigeyouxiaoxianjiefeizengtiankexueanpaidebochu

2,934

2,474

84.3

    qitawenhuajiaoyuqitazhichu

821

709

86.4

六、學科的技術付出

51,758

57,687

111.5

    zhuanyejishuyingyongguanlifangfashiyi

2,448

4,085

166.9

      xingzhengsusongjiazai

756

755

99.9

      yibanxingzhengsusongdeguanlishiwuguanli

1,060

1,618

152.6

      xingzhengdanweifuwubaozhang

632

1,712

270.9

    jimukexueyanjiuyudingzhikaifa

5,693

6,789

119.3

      kexuejishuzhongdachengguobianweiyufazhan

5,693

6,789

119.3

    kejichuangxinjingjitiaojianyufuwupeixun

21,676

22,855

105.4

      xincailiaojishuhuanjingduchatongzhi

21,676

22,855

105.4

    kexuedenenglikuaisupuji

1,112

2,578

231.8

      jiangjiexingdong

338

1,832

542.0

      kejichuangxinguanzhan

774

746

96.4

    qitadekexuexuexinjishuxingzhichu

20,829

21,380

102.6

      xiangguankexueyouxiaojishushuipingkaizhi

20,829

21,380

102.6

qi、lishiwenhuaguoneilvyoutihuangyuwenhuachuanmeishouzhi

38,390

68,531

178.5

    wenhuajiaoyuhelvyoudujia

25,874

56,620

218.8

項   目

前年實施數

概算數

概預算數為去年實施數的%

      xingzhengjiguanqidong

2,073

1,901

91.7

  &n🌞bsp;   tongchangqingkuangxiaxingzhengshiwuguanliguanlixitongshiwuguanli

230

150

65.2

      gonggongtushuguanguan

2,021

2,077

102.8

      chuantongwenhuazhanshibanjijiniancedanwei

695

802

115.4

      yishuxingwei

1,949

2,702

138.6

      kehuxueli

3,001

3,870

129.0

      chuantongyishuyinlechuangzuoyubaohuxing

29

32

110.3

   ♎;   lishiwenhuahezizhuyoumaoyishichangkaifazhidu

546

581

106.4

      chuyouxuanchuantuiguang

2,148

1,778

82.8

      renhewenhuachanyeheyouwanshouruzhichu

13,182

42,727

324.1

    zhongguowenwu

1,986

2,494

125.6

      guwubaoyang

235

1,814

771.9

      wuguan

1,751

680

38.8

    tianjing

7,722

8,871

114.9

      xingzhengjiguanzuoye

603

761

126.2

      yibanxingzhengxingfuwuguanlishiwu

402

1,213

301.7

      tianjingyundongjingzheng

89

155

174.2

      tiyujingjixunlianfangfa

826

831

100.6

      tihuangtiyuguan

4,845

4,410

91.0

      baixingjiaoyu

945

1,458

154.3

      tongyitiyuzuqiujingfeizhichu

12

43

358.3

    boyinyingshi

5

12

240.0

      xiangguanxinwendianshiguangboshipinkaizhi

5

12

240.0

    biedewenhuazhishidujiayoutihuangyuwenhuachuanbofeiyongzhichu

2,803

534

19.1

      xuandaorenwenjingjifazhandu♏chatongzhijingfeizhichu

2,026

34

1.7

      renwenjingshengongyejinbuduchatongzhikaizhi

777

500

64.4

ba、shehuishangdedaobaozhanghejiuyechuangyexingzhichu

264,441

272,258

103.0

    renzihuanjingziyuanheshehuifazhanzhiliangbaozhangchuligongzuo

38,001

40,311

106.1

      zhengfubumenzhengchangyunxing

1,147

1,210

105.5

      tongchangqingkuangzhengfubumenchuliyewu

24,606

25,926

105.4

      helixiangmuguankong

160

186

116.3

      laozuoqieshibaozhangjiandu

900

849

94.3

      shehuixingbaoxianfuwufuwufangfashiwuxing

749

690

92.1

      xinxineironghuajianmei

 

7

      laodongjiuyemiqieguanxihezhuitao

 

65

      tongyongjiuyeqianjinggongzuohejiaoseಌxinjinengjiandingfeixuexiao

1,969

 

項   目

上一年執行工作數

預決算數

費用預算數為去年同期施行數的%

      laozuorenyuanzhengduandiaojiezhongzai

825

848

102.8

      shiyexinyunzhuan

 

3,163

      lingwairengongchengbenzi♍ranziyuanhezhongguoshehuiyou🧜baozhangjianlishiyijieyu

7,645

7,367

96.4

    minzhengweihushiwu

3,353

2,727

81.3

      caizhengchengxuyunxing

712

605

85.0

      shidaizuzhijiegouzhili

919

1,016

110.6

 &n🦩bsp;    jicengzuzhifengjianwangchaodejianshehequyuzhili

476

349

73.3

      mouxieminzhengcaozuogongzuoshouzhi

1,246

757

60.8

    xingzhengjiguanchuangyegongsiyanglaobaoxianjingfeizhichu

88,099

87,133

98.9

      renshibumendedanweilituiti

2,193

2,173

99.1

      gongzuozhengfubumenlituiti

3,526

4,338

123.0

     💜; gongsideqiyegongside♓daduoyanglaoyuanshangyexiannafeihuafei

55,472

55,237

99.6

     ꦬ zhengfujiguanweishengshiyexingyezhuanzhinianjinnafeishouzhi

26,881

25,336

94.3

   ไ   mougecaizhengzijishiyegongzuodanweiyanglaobaoxianzongzhichu

27

49

181.5

    jiuyejihuizhengfubutie

31,609

28,308

89.6

      jiuyewentijiamengfuwubaozhangbuzhufei

64

484

756.3

      zhuanyepeishunbuzhu

105

 

      feiyinglixingxingzhiweijintie

25,520

24,812

97.2

      daidongchuangyezhebuzhu

54

1,740

3,222.2

      xiangguanxueshengjiuyebutiezhengceshouzhi

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      siwangzhefuxu

358

481

134.4

      rongyizhicanfuxu

590

628

106.4

      zaixiangfuyuan、tuiwutuiwubingshengmingbutie

406

430

105.9

      youfuxingyededanweijiaoyuzhichu

264

364

137.9

      quanlibingyoudai

1,365

1,492

109.3

     ꦆ dongbeinongcunjituiyizhanshichangzheshengcunbutieshenqingshu

19

38

200.0

      qitadeyoufukaizhi

724

78

10.8

    tuiyichuzhi

6,164

6,065

98.4

      tuiyixinshouchaiqiananzhi

1,094

650

59.4

      budui🐓jiaojieyizhengfudelituixiuzhigongzuorenyuanfangzhi

2,626

3,546

135.0

 &nbs♍p; 💮;   junshijiaojiezhengfuxingliyanglaojinjiguanrenyuangongzuozhuangzhi

298

384

128.9

      tuiyixinshoujingyingpeiyu

28

43

153.6

      wuzhuangbuduifuyuanzhigananzhibuzhu

1,396

907

65.0

      qitatuiyianzhibuzhushouruzhichu

722

535

74.1

    shichanghaochu

39,849

53,694

134.7

項   目

前年審理數

費用預算數

費用預算數為上一年運行數的%

      xiaopengyoufuliweixin

208

325

156.3

      changzhejiangli

26,871

26,106

97.2

      shenghuofuliweixinshiyechangjia

2,639

4,320

163.7

      jiankangyanglaobaozhang

9,995

22,765

227.8

      mougeshehuishenghuojianglifuchu

136

178

130.9

    zhizhangrenshirenqiye

8,627

7,803

90.4

      zhengfubumenzhixing

417

412

98.8

      yibanxingzhengchuguanlixitongshiwu

460

598

130.0

      zhiticanjikangfuxunlian

1,744

2,072

118.8

      canzhangrenrencaixuqiuhefupindian

3,765

2,388

63.4

      shangcanrentianjingyundong

79

190

240.5

      canzhangrenrenshenghehufubulei

331

382

115.4

      qitashangcanrenrenshiyexingfeiyong

1,831

1,761

96.2

    hongshizishiye

596

587

98.5

      xingzhengshiwukaijiyunxing

290

230

79.3

   &n🍌bsp;  jibenshangxingzhengbiaozhunhuaguanlibiaozhunhuaguanlishiqing

156

194

124.4

      xiangguanhongshiziweishengshiyezongzhichu

150

163

108.7

    zuixiaoyishizhuxingdedaobaozhang

9,424

10,945

116.1

      chengzhenzuibianyirenshenghouqinbaozhangjinxingzhichu

7,268

8,550

117.6

      nongcunjianshezuidibiaozhunxianzaiꦇdeshenghuobaozhengjinjingfeizhichu

2,156

2,395

111.1

    daoshijiuzhi

1,010

1,261

124.9

      linshicangkuqiuzhushouruzhichu

452

787

174.1

      langjitianyaqitaozhigongqiuzhufeiyongzhichu

558

474

84.9

    tekunjishurenyuanjiuzhigongfeng

126

234

185.7

      difangtekunderenyuanjiuzhishanyangkaizhi

126

234

185.7

    renherenshengjiuyuan

4,937

588

11.9

      qitachengzhenrizijiuyuan

4,937

588

11.9

    caizhengzijinduizuijibenguanyuyanglaodichanyanglaojinjinzhaijuandebuzhujin

5,708

5,353

93.8

      minzhengduichengxiangyitihua🧔juminghe🧸xinyiyangtiannianshangyexiantouzijijindebutiezhengce

5,708

5,353

93.8

    tuiyijunguandeguanlishiwu

1,344

2,645

196.8

      xingzhengxingzidongyunxing

258

224

86.8

      changjiancaizhengzhilishiwuchuli

192

 

      yongjunyoushu

808

992

122.8

      qiyefazhanjiazai

 

291

      😼qiyutuiyituiwujunrenyewugongzuojiaoyuzhichu

86

1,138

1,323.3

    caizhengzijindaijiaoshehuihuashangyexianfeijieyu

536

1,977

368.8

項   目

前年履行數

財政預算數

成本預算數為本年實施數的%

      guoku꧟daijiaoxinnongcunrenmenyibanshequyanglaobaozhangfeifuchu

144

266

184.7

൲      caizhengfeiyongzhichu daijiaolingwaideshehuicunzaiꦛrenshoubaoxianfeiyongfeiyongzhichu

392

1,711

436.5

    lingyigeshichangbaozhangjizhihebiyeshengjiuyehuafei

21,332

19,116

89.6

jiu、weishengfangyianquanfuchu

192,793

212,450

110.2

    weishengjiandulianghaozhiligonggongshiwu

6,040

6,010

99.5

      zhengfubumenzidongyunxing

1,762

1,771

100.5

      zhengchangxingzhengchuweihushiqing

4,267

4,226

99.0

 &nbs𝓀p;    yixieweishengbiaozhunhuaguanlijiankangbaojianbiao🐠zhunhuaguanlishiyifuchu

11

13

118.2

    siliyiruan

35,734

46,726

130.8

      zongshangyiyuan

19,330

23,586

122.0

      zhongyixue(zhonghuaminzu)zhensuo

6,456

7,172

111.1

      jingshenshenmebingyisheng

3,185

9,601

301.4

      fuyoubaoyangyiyuanmenzhen

4,203

3,590

85.4

      xuduozhuankedaxueyiliaojigou

2,505

 

      fuyuansanjiayiyuan

 

2,722

      mouxiesilizhensuojingfeizhichu

55

55

100.0

    jicengyiyuanyidinganquanweishengzuzhi

44,043

49,093

111.5

      dachengshiquyuganjingxuexiao

41,590

46,293

111.3

      renhexiajicengyiyuanjiankangpingtaishouruzhichu

2,453

2,800

114.1

    gongyixingqingjieweisheng

57,114

57,080

99.9

      huanbingyufangcaozuopeixunjigou

5,667

5,474

96.6

      jiankangjianduguanlixuexiao

2,161

2,143

99.2

      fuyouzhongyibaojianjiegou

1,472

1,464

99.5

      jiujizhenzhiqiye

7,530

7,601

100.9

      caigongxuedaikuanjigou

1,940

2,210

113.9

      hexingongkaiweishengfangyifuwuxiangmu

24,708

22,663

91.7

      zhongdiangongkaiweishengxuegongzuo

2,228

642

28.8

    🦄  shanhoujiagonggonggongxinxihuanweihuodongzuoweiyingjidejia💃gong

7,528

4,635

61.6

      biedetongyongshipinweishengkaizhi

3,880

10,248

264.1

    zhongyiyishengyao

31

50

161.3

      zhongyifuke(zhongguodeminzu🃏yi)yaogongzuofangan

5

 

      biedezhongguochuantongyixueyaofeiyong

26

50

192.3

    gongzuoguihuafayuxingzhengshiwu

6,432

7,233

112.5

      lingyizhunbeiyunyushiwuchulishouzhi

6,432

7,233

112.5

    xingzhengbumenzijishiyegongzuodanweiyiliaojigou

36,698

39,621

108.0

      xingzhengbumenqishiyedanweiyiliaoweisheng

4,971

6,758

135.9

項   目

去年執行命令數

費用數

預決算數為前年實行數的%

      chuangyezhengfubumenyizhi

28,209

29,297

103.9

      guojiashiyebianyiyaobutie

18

66

366.7

&nܫbsp;   ജ  yixiexingzhengguanliweishengshiyejicengdanweiyiliaofuwuhuafei

3,500

3,500

100.0

    guokuduizhuyaoyiliaojigoushangyebaoxianmujijindejingjibutie

33

218

660.6

      caizhengjuduizaizhiyuangongchabuduoyiyaobaofei🌸touzijijindebutie

 

162

      caizhengxingduichengxiangzhuhujuminzhuhuju♐minjibendeyiliaobaozhanganquanguquanjijindebutiezhengce

33

56

169.7

    yiliaoweishengshehuijiuzhu

3,997

3,855

96.4

      chengzhenyixueyuanzhu

1,556

1,671

107.4

      lingwaiyiliaoshebeiqiangjiubochu

2,441

2,184

89.5

    youfuduixiangyiliaoqixie

185

150

81.1

      youfuquntiyixuebutie

173

130

75.1

      lingwaiyoufuxiangmuyiyaojiaoyuzhichu

12

20

166.7

    yiliaoyoubaozhangyoubaozhangjianguanyewu

1,125

1,177

104.6

      renshibumenxingshi

238

903

379.4

      pubianxingzhengfuwuguanlifuwuguanlishiwuxing

49

226

461.2

      qiyexinxihuaxitongjianzao

 

48

 🌠  &nb🎐sp;  dezhenliaobaozhangcuoshigongzuoguanlishiyishouruzhichu

838

 

    laolingqingjielvseshiwuxing

420

413

98.3

    lingyigeganjingyingyangzongzhichu

941

824

87.6

shi、jienengjianpaihuanjingbaohuzongzhichu

33,296

26,613

79.9

    quyuquebaodeguanlishiwuchuli

2,289

4,493

196.3

      xingzhengguanlijiazai

532

732

137.6

      jibenshangxingzhengshiqingzhilishiqing

1,306

3,531

270.4

      shengtaihuaijingbaohuyingwenxuanchuancehua

186

40

21.5

      quyujienengjianpaihaofalv、kongguijixize

216

 

&nb💫sp;    🍷 tongyizhouweihuanjingziwobaohuguanlizhidugongzuojieyu

49

190

387.8

    tiaojianjiancezhanyuducha

24

25

104.2

      heyuguangfusheweishengzhifajiandu

24

25

104.2

    beiwuranyouxiaoyufang

487

749

153.8

      wuzhiweixianfeiwuwuyujianchashifoupin

6

215

3,583.3

      biekongqiwuranzhilizongzhichu

481

534

111.0

    pohuaijiangtan

29,476

20,976

71.2

      shengtaijingjidehuanjingshujujianceyushuju

2,975

2,705

90.9

      quyuhuanjingquyuhuanjingchengguanzhifajiandu

1,280

1,311

102.4

      jienengjianpaizhuantijingfeizhichu

25,141

16,960

67.5

      chuwushenghaizizhuandingbochu

80

 

項   目

上一年程序執行數

決算數

概算數為上一年運行數的%

    kefensuishengwuzhinengyuan

404

370

91.6

    xuduojienengjianghaojienengzongzhichu

616

 

shiyiguoqing、chengxiangyitihuashequnkaizhi

353,251

349,535

98.9

    xinnongcunjiedaobanshichuweihuyewu

115,294

106,688

92.5

      xingzhengjiguanjiazai

23,910

24,123

100.9

      yiyang xingzhengxingjianligonggongshiwu

1,965

1,726

87.8

      gongshangdengjifuwuxing

89

129

144.9

      chengguanshichangjianguan

7,234

10,346

143.0

      qitacunzhenjiedaokongzhiyewuzhichufeiyong

82,096

70,364

85.7

    xinxingnongcunpingtaifazhanguihuayugongzuoguanli

404

45

11.1

    chengxiangjumintebiefuwuxinggongyongsheshi

95,389

113,298

118.8

      chengshizhenyijuanquansheshidejianshe

35,256

45,680

129.6

      biexinnongcunjuweihuigonggongxingpeizhifuchu

60,133

67,618

112.4

    chengxiangyitihuajiedaoshequgongzuoshirongshimaoxue

128,742

118,022

91.7

    dajianlingyugongzuoyujianguan

12,166

10,924

89.8

    yixiechengxiangyitihuaxiaoqufuchu

1,256

558

44.4

dishier、nongyehelinyeshuizhichufeiyong

203,945

207,588

101.8

    linguonongcundiqu

55,070

53,549

97.2

      xingzhengchuqidong

2,643

2,654

100.4

      xunchangxingzhengxingjingyinggonggongshiwu

4

4

100.0

      qiyefazhanshiyong

3,938

3,322

84.4

      gaoxinkejiyingyongyuxuanchuananquanfuwu

896

2,366

264.1

      haichonghaicaozong

1,258

3,240

257.6

      nongqiyechanpinchanpinanhui

2,445

1,885

77.1

      xingzhengzhifajiandujiancha

304

323

106.3

      huizongjiancejishuyuxiangguanxinxijingzhunfuwu

244

202

82.8

      anquanwendingzhongguonongminshoulutiebu

8,704

9,663

111.0

      xiandainongyedejiegouxiugaibutiefei

 

710

      linguoyefenmiankuaisufazhan

11,499

16,824

146.3

      nongcailianhetiaojian

6,592

289

4.4

      nongqiyechanpinshengchanzhizaoyuzhuanye

60

60

100.0

      nongcaishehuifazhanshiyefazhan

43

 

      zhongzhiyexinxibaozhengyachixiufuyuyunyong

1,542

4,733

306.9

 &nb🙈sp;    dechengpinyoupifashichangjiagetizhigaigeduishuichanyedebutiefei

14

 

      duiputonggao♍xiaojieyejiushengdaonongcunjicengpinrenzhengfubutie

99

 

      diqujichujianshe

3,672

4,610

125.5

項   目

去年程序執行數

成本預算數

工程預算數為去年同期強制執行數的%

      qitalvzhijidizhejiangnongcunshouzhi

11,113

2,664

24.0

    qiushuhedacaoyuan

30,811

20,169

65.5

      chuangyedanwei

2,482

1,299

52.3

      shulinwuzifanyu

11,588

13,403

115.7

      jimushiyongyuliuliangzhuanhua

730

100

13.7

      shenlinshichangchuli

 

3,025

      senlindituhuanjingshehuixiaoyibushang

41

280

682.9

      donghuacaohehu

 

24

      xinxinxijianguan

 

107

      senlincaoyuangongyongsheshizongzhichu

658

 

      qiushucaoyuanshangchengshifangzaijiuzai

 

350

      guojiabinhegongyuan

 

1,128

      hulianwangxingyejinrongxinxihuaguanlizhidu

 

67

      mouxieqiushuhedacaoyuankaizhi

15,312

386

2.5

    shuilishuniu

108,417

126,803

117.0

      xingzhengguanliyundong

669

686

102.5

      tongchangqingkuangxiaxingzhengchugongzuoshiwuchuli

5

 

      shuigongxiangguanxingyejinrongchanpinzhili

20,920

22,468

107.4

      shuilishuniuxiangmukaifa

43,006

68,502

159.3

 ꧂     shuilishuidiangongcheng𒁃shigonggongchengshigongshiyongyubaohu

40,951

31,170

76.1

      shuigongzhonghouqiyunxing

8

65

812.5

      shizhenggongchengzhifajianchajiancha

584

601

102.9

      shuitujianchi

 

40

      shuiwangluoziyuanjieyueyongdiancaozuoyubaoyang

175

215

122.9

      gongchengdizhicebao

711

608

85.5

      fangxun

212

475

224.1

      shizhenggongchengjishuxingwangluotuiguang

247

262

106.1

      jianghehuhaihukushuitizonghezhilizhengdun

 

50

 💙     dadaxingshuikudiaoyuyiminjuhoulaishuishouyouhuizhengceduchatongzhishouruzhichu

11

626

5,690.9

      shizhengdeanquanyuanchengjiankong

883

990

112.1

      lingyishuilishuidiankaizhi

35

45

128.6

    xiangcunzhenghegaishan

7,442

3,661

49.2

  &n💜bsp;   duinongcunjicengaixingongyishiyezhizuodebutiefei

7,442

3,661

49.2

    huipukejijinrongkejijinrongfazhanjinbujieyu

2,205

3,406

154.5

      nongchanpinjiagongrenshoubaoxianbaoxianfeilvbuzhu

2,205

3,406

154.5

shiwu、chengshijiaotongpeisonghuafei

169,984

171,516

100.9

項   目

前年實施數

概算數

決算數為前年繼續執行數的%

    daolushuiluyunshuguanli

163,464

167,516

102.5

      zhengfubumenshiyong

1,966

3,243

165.0

      tieluqiaogoujian

23,147

10,638

46.0

      tieluqiaobaoyang

69,596

80,428

115.6

      🍎jiaotongguanliwuliuyunshushujuxin💃xihuaguanlitoujian

329

 

      tieluqiaoshusongjianli

66,313

73,119

110.3

      shuiluyunshuwuliujianguanfeiyongzhichu

2,113

88

4.2

    gezhongkeyunzhuangyunjieyu

6,520

4,000

61.3

      gongkaijiaotongfeishichangyunyingbuzhufei

3,829

4,000

104.5

      dejiaoxingshusongqitazhichu

2,691

 

shisi、chanpinkanchazhizaoyeduanxindengqitazhichu

139,910

174,640

120.9

    yingzaoye

 

4,165

  &🌟nbsp;   tongxunwangluoyiqi、quedingjihuanyoutadianziyiqiyanzhiye

 

4,165

    guoyouhuajingzichanjiandujiancha

1,488

1,325

89.0

      zhengfubumenzhengchangyunxing

536

449

83.8

      tongchangqingkuangxiaxingzhengbumenzhiliyewu

480

473

98.5

      mouxieguoqifangchanjianduguanlijingfeizhichu

472

403

85.4

    jianrongguimoxingjigoutishenghefuwuguanlizhichufeiyong

117,746

73,910

58.1

      guimoxingdeqiyefazhanqushizichazijiu

21,175

27,780

131.2

  &nb🌌sp;   yixieguliputongzhongxiaoxingqiyezhufazhanfangxianghefangfafeiꦯyongzhichu

96,571

46,130

42.1

    renheziyuanxingkancexingyexiangguanxinxidengfeiyongzhichu

20,676

95,240

460.6

      jimuchaichujingfeizhichu

9,076

8,240

90.8

   &๊nbsp;  xu🌺duoziyuangongxiangtankuanggongyehuadedexinxidengzongzhichu

11,600

87,000

750.0

ershi、jinrongyefuwuguanliyedengxingzhichu

8,798

4,942

56.2

    shangyexingxunhuangongzuo

301

342

113.6

 &nbs🤪p;    gezhongshangyeyunzuoduiliugonggongshiwuqitazhichu

301

342

113.6

    mougegongshangyegongzuoyedenghuafei

8,497

4,600

54.1

      qitadefuwude🌜yefuwudeyedengjingfeizhichu

8,497

4,600

54.1

16、金融科技撥出

 

 

shiliu、fuchiqitazhongbeibujingfeizhichu

 

 

18、tianranwangluoziyuanhaiyanghuanjingtianqidengxingzhichu

7,719

7,930

102.7

    ziranmeideziyuanshiqing

6,618

7,045

106.5

      xingzhengjiguanzuoye

811

784

96.7

      tongchangqingkuangxiarenshibumengongzuoguanlishiwu

77

33

42.9

      biranziyuanliangcaiyongyubaohude

597

534

89.4

      biranxinxidiaoyanyuquequanlaifangdengji

152

 

項   目

去年同期實行數

成本預算數

項目預算數為去年執行程序數的%

      renshicaozuo

4,657

4,945

106.2

      xiangguanneiziranchanpinxingzhengshiwushouzhi

324

749

231.2

    qihoushiwuxing

1,101

885

80.4

      qixiangzhantianqiyugaoyucefenxi

40

40

100.0

      qixiangtaizhuangbeifuwubaozhangdingqijiancha

70

70

100.0

 &nb♔sp;    qixiangzhandejichuanquansheshijianzhuyuweihubaoyang

281

49

17.4

      qitajingxiangshiyiqitazhichu

710

726

102.3

dishijiu、shangpinfangbaoxianqitazhichu

241,039

178,870

74.2

    jibenbaozhangxinganjiaguochenghuafei

175,003

112,000

64.0

      penghuqugailianggailiang

139,294

12,000

8.6

      laoshequgaibian

 

100,000

      gerenzhufangzufeimaoyishichangjinbu

12,828

 

 ꧒     deqieshibaozhangxinganjugongyegongyejiaoyuzhichu

22,881

 

    gerenzhufanggaicaohuafei

60,244

59,744

99.2

      gongyufangshebaogongjijin

33,657

32,228

95.8

      fangchanmaimaibulei

26,587

27,516

103.5

    chengshiquyuzhuzhailou

5,792

7,126

123.0

      qitadechengxiangxiaoqufangwufuchu

5,792

7,126

123.0

ershi、liangyoujiagongfangxunwuzizhubeikaizhi

6,523

6,071

93.1

    youliangfeijiuwuzixingzhengjiancha

3,878

3,041

78.4

      qishiyechengxuyunxing

192

241

125.5

      mougeliangyoushipinwuzhiyewushouzhi

3,686

2,800

76.0

    youliangcunliang

2,645

3,030

114.6

      chubeikuliangyoujiagongguojiabutie

2,645

3,030

114.6

ershiyiyue、zaiqingyouxiaoyufangjizuoweiyingjidechuliqitazhichu

15,514

19,190

123.7

    yingjizhihuigongzuoguanlishiyi

2,440

3,345

137.1

      xingzhengchuqidong

463

449

97.0

      anquandejiandujiancha

1,259

2,107

167.4

      cangongyunying

643

554

86.2

      yixiejinjijiuyuangongzuofeiyong

75

235

313.3

    jianzhuxiaofanggonggongshiwu

13,052

15,845

121.4

      xingzhengsusongyunying

10,075

11,391

113.1

      yiyang xingzhenggongzuokongzhigongzuo

939

3,679

391.8

      xiaofangsheshiyingjiguanlishijiu

2,029

775

38.2

      xuduojianzhuxiaofangshiqingfeiyongzhichu

9

 

    dadizhenshiwu

22

0

項   目

前年執行程序數

概預算數

概算數為去年審理數的%

      dizhendefashengjiancejishu

22

 

二十三、予備費

 

50,000

erdishisan、gongsizhaiwufuxiqitazhichu

23,124

23,895

103.3

    tedianzhenzhengfujibenshangwaizhaifuxiqitazhichu

23,124

23,895

103.3

      buweiguojiayibandeguozhaifuxijiaoyuzhichu

23,124

23,895

103.3

20si、jiezhaichubanzafeijieyu

 

 

二第十五、某些撥出

17,852

105,605

591.6

    yuechuliuyou

 

104,470

    mouxiezongzhichu

17,852

1,135

6.4

 

 

 

收支預估合計

2,506,072

2,702,780

107.8

 

微信備注名:

yi、tianshuanghanqihendadedejutiqingkuangbiaoshi:

1.“zhengxiehuiyi”xiangjikemu🍬tishengbuda,zhuyaodexianxiangshi2021nianjihuarendachangweihuihuanjietoupiao𒈔xuanjuxiangyingyubeifei200wankuairenminbi;

2.“renheshangmaoshiwuꦑchulichulifuchufeiyong”xiangjikechenghekemuzengchangfuduguoda,💮zhuyaodeqiyuanyinshineibufenyubeifeicong“renheshiyongxiaoxingqiyegongsitishenghefuwuguanlifuchufeiyong”diaozhengzhi“renheshangmaoshiwuchulichulifuchufeiyong”;

3.“gaozhongxueqianjiaoyufudaofu🌳dao”xiangjikechenghexiangmuzhuangbeizengfujiaoduo,dajubuyinsushijiuniantongchangzhidaxuechangjianzongfeiyongzhichu yubumenyusuanzhidingjihuashijundongyong“gaozhongxueqianjiaoyufudaofudao”kechenghexiangmu,xingyebumenyusuanshibutongshijiqingkuangbaogaodongyongqingkuangbaogaojiangjubuzongfeiyongzhichu xiuzhengzhi“wanquanxiaoxuexueqianjiaoyufudaofudao”;

4.“gezhongchuantongyishuhechuyoubochu”xiangjikaoshikemuzengchangsuduhendade,yibanyinsushizenggaole“liangguan1chang”toujianji2qizhuang💯xiudejianshegongchengzhuanxiangไzijin3.24yimeijin;

5.🔥“yanglaojingzhunfuwujingzhunfuwu”xiangjiguanlifeiyongtishengjiaoshao,baokuoyouyinshi2021nianzengjianzhunbeisongjiangyoufuliyuangoujiangongchengxindaizijin2💞yigangyuan;

6.“fanghuoshiyi——putongxingzhengxingdeguanlishiwu”xiangjijigehuijikemuzengchangsuduyueda,zuizhuyaowentishizhebufenchengbenyou“xiaofangshuanshiwu——jianzhu𒅌xiaofanganquanyingduiꦜjinjijiuyuan”jinxingdiaojiezhi“jianzhuxiaofanganquanshiqing——yiyangrenshibumenguankongxingzhengjiancha”。

er、tongbizuidadezhuangtaizheshuoming

1.“nongcunjianfangjiamengzijin”xiangjizhuanyekemujianfuzuida,guanjianqiyuanyinshi2021nianyaosujinfeiyou“dongbeinongcun🐷dachenghezuochengben”genggaizhi“linguochanliangkaifa”xueke;

2.“mouxienongyekejinong⛎cunshequshouzhi”xiangjixuekejianfujiaoduo,yibanyuanyoushi2020niandishijizhidingzhejiangnongcunzhengheshou💛zhuzhuanxiangjihuabuzhufei8406baiwanyuan,2021nianweizhiding;

3.“mougelinyejuhecaodizhichufeiyong”xiangjihuijikemutongbi🌌xiajiangzuida,tongchangyuangushi2020nianzhidinglezhongzhongzhizhongshengtaiquanlangdaotoujianchuangyexiangmu;

4.“gongluwangguihua”xiangjitimuzengchangfuduyueda,shouyaoyuanyoushi2020nianwuzhugonglujiaotong、g60wenxianglulijiaojibenjianshehaoxiangmuyidonggong,heji🍎piaoe1.4wanyimeiyuan;

5.“shuiluyunshuwuliufuwuguanliqi🐠tazhichu”xiangjiguanlifeiyongtongbixiajiangxiangduijiaoda,hexinyuanyin2021nian꧂zuzhijigougaigechuangxin,hangwusuohuaweijiaotongyinxingshusonganquanweihupingtai,bufenshiyefeikaoshikemugenggaizhi“gonglugongchengshusonganquanweihu”。

6.“penghubiange”xiangjizhuanyekemuzengchangfudugengda,zuizhuyaoyuanyinshi2021nianzhuanyekemudiaozheng,“penghuqugaijingaijin”anpaihaodeyaosulaochenggaijinshouruzhichudiaozhengzhi“🌺chenjiuxiaoquligaijin”;

 

 

 

 


附錄四

2021年松江政府機構性基金、期貨、現貨、微盤工程預算純收入表

單位名稱:多萬元

項    目

去年強制執行數

預算表數

預算數為上年
執行數的
%

guoyouzhidipicaozuoquanzhuanrangshishouru

644,171

1,400,000

217.3

guoyouqiyeguoyoutudibaochoulvguquanjijinxiaoyi

 

 

 

zhongzhiyejititudidingzhikaifachengbengerenshouru

 

 

 

shoujicaipiaogongyidejinxiaoyi

4,487

3,608

80.4

chengzhenqiantigonggongsheshipeibeifeilirun

36,470

22,000

60.3

污水滲漏加工費效益

30,568

32,760

107.2

qitadezhenzhengfuxinggupiaojijinshourushuiping

-2,067

 

 

中央政府性資金工資合計數

713,629

1,458,368

204.4

 

 

 

 

變動性效益

1,113,112

33,605

3.0

    shangsibutiejinshourulaiyuan

283,112

4,871

1.7

    zhuanxiangzhaiquanzhaiwuzhuandaishishouru

220,000

 

 

    siyongqunianjieyushoulu

610,000

28,734

4.7

    diaochuxianjin

 

 

 

 

 

 

 

利潤總金額

1,826,741

1,491,973

81.7

 


附錄五

2021年松江政府性性股權基金預決算收入支出表

廠家:來萬

項    目

前年程序執行數

成本預算數

成本預算數為去年審理數的%

guoyounongtiannongtianshiyongdequanchuyinglishezhidebochu

1,098,397

1,282,985

122.4

lvyouxingyetishengjijin、qihuo、xianhuo、weipanfeiyongzhichu

22

 

 

shuichanyetiandikaifajianshexianjinshezhidehuafei

240

1,621

675.4

fucaikuaisangongyidejinanpaihaodeshouruzhichu

3,632

9,384

258.4

difangjichutiaojiansheshiguanliyiqifeizhidingjihuadezhichufeiyong

38,605

45,605

118.1

dadaxingganquyiminjuyihoudalizhichihuobijijinxingzhichu

4,042

1,946

48.1

gongyefeishuizhilifeianzhuangdezongzhichu

28,984

25,500

88.0

wushuijinghuachulijinghuachulifeiduiyingzhuzhuanxiangjiekuannianshouruguihuadexingzhichu

200,000

 

 

guoyouqiyedimianyunxingquanchulirunxiangdangyuzhuanmenjiekuanlirunchouhuadefeiyongzhichu

5,000

 

 

債權付息教育支出

19,683

25,275

128.4

kangyixiangdangguozhaifenpeideshouzhi

83,000

 

 

deguojiazhongdianshizhenggongchenggongchenggoujianzijinanpaidezhichufeiyong

 

657

 

縣政府性基金投資性支出總計

1,481,605

1,392,973

94.0

 

 

 

 

轉回性付出

345,136

99,000

28.7

    shangjielingdaohuafei

220

 

 

    zhongdianzichanhuanbenzongzhichu

15,000

99,000

660.0

    diaozhengxiangmuzijin

150,000

 

 

    nianduyue

179,916

 

 

費用共計

1,826,741

1,491,973

81.7

 


表格六

2021年松江區國家股資源操作成本預算純收入表

 

 

      &n🧸bsp;    yuanxiao:wanyuanzuoyou

項    目

去年實施數

決算數

預算數為上年
執行數的
%

一、毛利年收入

23,719

17,000

71.7

    yunshupeisongkehuchengbenlirun

698

700

100.3

    chengbenanquanfuwuxingdemaolilvyingli

14,291

8,300

58.1

    maoyigongsiliyigongzi

 

 

 

    fangwujianzhuzhuangxiugongchengzhizaoyeqiyelirunlaiyuannaru

7

 

 

    fangfangchanjigouyinglikongjiangerenshouru

8,723

8,000

91.7

    nongyehelinyemuyuzhizaoyeqiyeliyixinzi

 

 

 

    shipinweishengtianjingyundonghuodonggongchangchengbennaru

 

 

 

二、股利、股息效益

3,575

3,600

100.7

    guoyoutudikongguzigongsizigongsiguli、guxishishouru

3,575

3,600

100.7

san、chanquannianxiangoumaichunshouru

 

 

 

四、公司清算凈收入

 

 

 

wu、lingyigongyouzibengongsizizhujingyinggusuanchuangshou

 

 

 

國有化投資基金合作經營營收合計數

27,294

20,600

75.5

 

 

 

 

轉交性年收入

6,187

3,492

56.4

  shangjibumenbutiejingshouru

37

56

151.4

  caiqushangyinianjiezhuanshourushuiping

6,150

3,436

55.9

 

 

 

 

盈利總共

33,481

24,092

72.0

 


表格七

2021年松江區集體所有制資產投資合作經營估算費用支出 表

qiyedanwei:wankuairenminbi

項    目

上一年完成數

預決算數

預算數為上年
執行數的%

yi、shehuidededaobaozhanghegongzuozongzhichu

 

 

 

er、guoqitouzizhekaigaiyusuanfeiyongzhichu

21,000

16,896

80.5

1.huanjielishishijianyiliunantinantijizhidugaigejiagefeiyongzhichu

 

93

 

2.guojiadanweitouzijinguanru

21,000

13,000

61.9

      guoyouzhitiaojianjiegouxiuzhengzongzhichu

 

 

 

      gongyijijinxingshenghuosheshijiamengkaizhi

 

 

 

    &n𝐆bsp; renheguoyoukonggugegeqiyechongfenjinzhushedao

21,000

13,000

61.9

3.jitisuoyouzhiqiyezhushuishouteshuzhengcebutiezhengce

 

 

 

4.yinxingyeguojiachongfenhezuojingyingyujuesuanjieyu

 

 

 

5.mougeguoyouhuazibentouzicaozuogaiyusuanxingzhichu

 

3,803

 

國有企業資本投資營業付出總金額

21,000

16,896

80.5

 

 

 

 

更換性支出費用

12,481

7,196

57.7

    diaoweicaizhengzijin

9,045

7,196

79.6

    jiezhuanxianianxingzhichu

3,436

 

 

 

 

 

 

花費總共

33,481

24,092

72.0

 


附注八

2021年松江區區對鎮一半公共性工程預算變更支付行業表

工作單位:多萬元

去年同期執行工作數

費用數

估算數為上一年

來執行數的%

小南通鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未調整到鎮

 

130,563

 

加總

166,529

251,232

150.9

 

zijidemingzi:2021niangezhendexunchanggongyixinggaisuangaibianxinyongkazhifujinshejiyiranqingximingquedeyu𒈔xiadatongzhijianshexiangmu,weijisuandaozhenjide130563yiyuanzhushuaweinongcunfuxingzhengtaodapeijine、jiezhenyuwubingguijiangxuejinjinedeng,jianghuianzhaojutixianzhuangyewulicuxianzhuangzaidangnianduzhongfenfaxingpei。

 


附注九

2021年松江區中央政府債款大體實際登記表

標準:萬塊

項   目

總  額

至少:常見債權

但其中:自查報告負債

一、區政府財產金額的情況

 

 

 

    2020nianmodangdizhengfufuzhaidae

2,388,000

1,221,000

1,167,000

    2020niandidifangzhengfujiezhaixianzhi

2,613,000

1,241,000

1,372,000

    2021jinnianchuxianzhengfuzhaiquanshangxian

2,613,000

1,241,000

1,372,000

二、中央政府財產額度狀態

 

 

 

   2020qichuxianzhengfujiezhaizhifubaoyue

1,258,904

680,904

578,000

    2020niantianjiadifangzhengfujiezhai

326,000

106,000

220,000

    2020nianqingchangguojiagongsizhaiwu

101,968

86,968

15,000

    2020nianzhongzhenzhengfuzhaiquanzhaiwuzhifubaoyue

1,482,936

699,936

783,000

   2021qichuzhengfubangongshifuzhaishengyu

1,482,936

699,936

783,000

 


表格十

2021年松江區區本級“三公”勞務費成本預算前提表

單位名稱:萬美元

項   目

2020年成本預算數

2021年費用預算數

決算數為前年    工程預算數的%

因公出國(境)費

810.00

780.00

96.3

公務歡迎歡迎費

398.76

371.78

93.2

公務活動私家車添置及作業費

小計

6,288.24

5,786.12

92.0

這其中:購入費

3,045.89

2,317.50

76.1

     正常運作費

3,242.35

3,468.62

107.0

累計

7,497.00

6,937.90

92.5

 

 

 

 

 

 

kaiyun体育官方网站 乐鱼体育 乐鱼官网 kaiyun官方入口 星空体育官方入口 kaiyun体育官方网站 kaiyun体育登录网页入口版 kaiyun体育官方网站 星空体育官方入口 开yun体育app官网入口登录